Quarterly report · Q1
1820.TEDINET S100OTLG
Period2022-04-01 → 2022-06-30
Filed2022-08-04
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥69.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥323.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥73.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥3.8bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥5.1bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥4.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥23.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.6bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.2bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.5bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.9bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥3.9bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥455.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥477.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥471.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥298.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥319.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥157.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥157.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥205.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥55.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥47.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥70.99 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥312.34 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.88 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥405m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥405m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥11m |
| jpcrp040300-q1r_E00060-000Constructionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥34.5bn |
| jpcrp040300-q1r_E00060-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥34.1bn |
| jpcrp040300-q1r_E00060-000Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥358m |
| jpcrp040300-q1r_E00060-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥624m |
| jpcrp040300-q1r_E00060-000Development And Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.5bn |
| jpcrp040300-q1r_E00060-000Development And Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7.4bn |
| jpcrp040300-q1r_E00060-000Development And Real Estate Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥47m |
| jpcrp040300-q1r_E00060-000Development And Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E00060-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥28.2bn |
| jpcrp040300-q1r_E00060-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥28.2bn |
| jpcrp040300-q1r_E00060-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥70.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥69.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥405m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥39m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥39m |
| jpcrp040300-q1r_E00060-000Constructionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥41.2bn |
| jpcrp040300-q1r_E00060-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥41.2bn |
| jpcrp040300-q1r_E00060-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E00060-000Development And Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E00060-000Development And Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E00060-000Development And Real Estate Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥39m |
| jpcrp040300-q1r_E00060-000Development And Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E00060-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥27.9bn |
| jpcrp040300-q1r_E00060-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥27.9bn |
| jpcrp040300-q1r_E00060-000Engineeringreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥73.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥73.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥5.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 399
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 51935000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 52249000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 215320000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 213259000000 | JPY |
| Assets | Prior1YearInstant | 477613000000 | JPY |
| Assets | CurrentQuarterInstant | 455442000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 60532000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 45528000000 | JPY |
| Short term loans payable | Prior1YearInstant | 43039000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 30039000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | 20000000000 | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 20000000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 10000000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 10000000000 | JPY |
| Income taxes payable | Prior1YearInstant | 5879000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 416000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 14802000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 18421000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 7923000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 6639000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 3673000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1741000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 58000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 57000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 2820000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 2853000000 | JPY |
| Provision for loss on real estate business and other cl | Prior1YearInstant | 38000000 | JPY |
| Provision for loss on real estate business and other cl | CurrentQuarterInstant | 39000000 | JPY |
| Deposits received | Prior1YearInstant | 45883000000 | JPY |
| Deposits received | CurrentQuarterInstant | 54958000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 27000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 2987000000 | JPY |
| Other cl | CurrentQuarterInstant | 2976000000 | JPY |
| Current liabilities | Prior1YearInstant | 217663000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 193671000000 | JPY |
| Bonds payable | Prior1YearInstant | 87000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 87000000000 | JPY |
| Long term loans payable | Prior1YearInstant | - | JPY |
| Long term loans payable | CurrentQuarterInstant | 2594000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 54000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 57000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 292000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 301000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 6509000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 6556000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 734000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 754000000 | JPY |
| Other ncl | Prior1YearInstant | 7642000000 | JPY |
| Other ncl | CurrentQuarterInstant | 7497000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |