Quarterly report · Q1
1812.TEDINET S100RL5C
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥583.5bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥2.39T | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥499.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥24.9bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥18.9bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥29.1bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥156.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥27.7bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥29.0bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥27.6bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥19.4bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥111.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥19.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥19.5bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥19.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥2.79T | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥2.77T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.36T | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.71T | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.71T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.08T | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.06T | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥970.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥260.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥285.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥40.03 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥227.98 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.9 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥28.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥28.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥79m |
| jpcrp040300-q1r_E00058-000Constructionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥279.3bn |
| jpcrp040300-q1r_E00058-000Constructionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥278.4bn |
| jpcrp040300-q1r_E00058-000Constructionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥880m |
| jpcrp040300-q1r_E00058-000Constructionreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥16.2bn |
| jpcrp040300-q1r_E00058-000Developmentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥10.8bn |
| jpcrp040300-q1r_E00058-000Developmentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥9.8bn |
| jpcrp040300-q1r_E00058-000Developmentreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥944m |
| jpcrp040300-q1r_E00058-000Developmentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E00058-000Domestic Associate Companiesreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥78.5bn |
| jpcrp040300-q1r_E00058-000Domestic Associate Companiesreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥52.3bn |
| jpcrp040300-q1r_E00058-000Domestic Associate Companiesreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥26.1bn |
| jpcrp040300-q1r_E00058-000Domestic Associate Companiesreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E00058-000Engineeringreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥88.5bn |
| jpcrp040300-q1r_E00058-000Engineeringreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥88.5bn |
| jpcrp040300-q1r_E00058-000Engineeringreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E00058-000Overseas Associate Companiesreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥154.4bn |
| jpcrp040300-q1r_E00058-000Overseas Associate Companiesreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥154.4bn |
| jpcrp040300-q1r_E00058-000Overseas Associate Companiesreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥26m |
| jpcrp040300-q1r_E00058-000Overseas Associate Companiesreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥823m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥611.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥583.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥28.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥25.0bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥33.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥33.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥214m |
| jpcrp040300-q1r_E00058-000Constructionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥239.7bn |
| jpcrp040300-q1r_E00058-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥234.7bn |
| jpcrp040300-q1r_E00058-000Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E00058-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥11.4bn |
| jpcrp040300-q1r_E00058-000Developmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.1bn |
| jpcrp040300-q1r_E00058-000Developmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E00058-000Developmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥862m |
| jpcrp040300-q1r_E00058-000Developmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00058-000Domestic Associate Companiesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥76.5bn |
| jpcrp040300-q1r_E00058-000Domestic Associate Companiesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥48.8bn |
| jpcrp040300-q1r_E00058-000Domestic Associate Companiesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥27.7bn |
| jpcrp040300-q1r_E00058-000Domestic Associate Companiesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E00058-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥67.2bn |
| jpcrp040300-q1r_E00058-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥67.2bn |
| jpcrp040300-q1r_E00058-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E00058-000Overseas Associate Companiesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥139.7bn |
| jpcrp040300-q1r_E00058-000Overseas Associate Companiesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥139.7bn |
| jpcrp040300-q1r_E00058-000Overseas Associate Companiesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥62m |
| jpcrp040300-q1r_E00058-000Overseas Associate Companiesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥533.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥499.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥33.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥19.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 388
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 412797000000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 491831000000 | JPY |
| Cost of sales on development business and other cns | Prior1YTDDuration | 36981000000 | JPY |
| Cost of sales on development business and other cns | CurrentYTDDuration | 34307000000 | JPY |
| Cost of sales | Prior1YTDDuration | 449779000000 | JPY |
| Cost of sales | CurrentYTDDuration | 526138000000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 37891000000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 48104000000 | JPY |
| Gross profit on development business and other cns | Prior1YTDDuration | 11961000000 | JPY |
| Gross profit on development business and other cns | CurrentYTDDuration | 9228000000 | JPY |
| Gross profit | Prior1YTDDuration | 49853000000 | JPY |
| Gross profit | CurrentYTDDuration | 57332000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 30976000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 32441000000 | JPY |
| Operating income | Prior1YTDDuration | 18876000000 | JPY |
| Operating income | CurrentYTDDuration | 24891000000 | JPY |
| Interest income noi | Prior1YTDDuration | 1165000000 | JPY |
| Interest income noi | CurrentYTDDuration | 1805000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 2838000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2551000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 2433000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 607000000 | JPY |
| Gain on investments in development projects noi | Prior1YTDDuration | 2437000000 | JPY |
| Gain on investments in development projects noi | CurrentYTDDuration | 928000000 | JPY |
| Other noi | Prior1YTDDuration | 1574000000 | JPY |
| Other noi | CurrentYTDDuration | 1751000000 | JPY |
| Non operating income | Prior1YTDDuration | 10449000000 | JPY |
| Non operating income | CurrentYTDDuration | 7644000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 615000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2685000000 | JPY |
| Other noe | Prior1YTDDuration | 1021000000 | JPY |
| Other noe | CurrentYTDDuration | 718000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1636000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3404000000 | JPY |
| Ordinary income | Prior1YTDDuration | 27690000000 | JPY |
| Ordinary income | CurrentYTDDuration | 29131000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 19000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 25000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 80000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Gain on valuation of investment securities ei | Prior1YTDDuration | 0 | JPY |
| Gain on valuation of investment securities ei | CurrentYTDDuration | 23000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 100000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 49000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 72000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 88000000 | JPY |
| Other el | Prior1YTDDuration | 75000000 | JPY |
| Other el | CurrentYTDDuration | 83000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 147000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 172000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |