Half-year report · HY
1810.TEDINET S100X2NO
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥46.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥99.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥45.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥403m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.9bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥655m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥743m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.7bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥536m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥536m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥81.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥80.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥74.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥28.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥30.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥53.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥50.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥47.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥616m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥177m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥141m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥68.38 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.32 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.53 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥96m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥96m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥520m |
| Constructionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥45.6bn |
| Constructionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥45.5bn |
| Constructionreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥93m |
| Constructionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| Real Estate And Otherreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥825m |
| Real Estate And Otherreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥822m |
| Real Estate And Otherreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3m |
| Real Estate And Otherreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥299m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥46.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥46.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥96m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥440m |
| Constructionreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥44.7bn |
| Constructionreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥44.7bn |
| Constructionreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥531m |
| Real Estate And Otherreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Real Estate And Otherreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Real Estate And Otherreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3m |
| Real Estate And Otherreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥312m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥45.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥45.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥843m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 485
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noe | Prior1InterimDuration | 2000000 | JPY |
| Other noe | InterimDuration | 3000000 | JPY |
| Non operating expenses | Prior1InterimDuration | 23000000 | JPY |
| Non operating expenses | InterimDuration | 24000000 | JPY |
| Ordinary income | Prior1InterimDuration | 655000000 | JPY |
| Ordinary income | InterimDuration | 2876000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 15000000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | － | JPY |
| Gain on sales of investment securities ei | Prior1InterimDuration | 91000000 | JPY |
| Gain on sales of investment securities ei | InterimDuration | － | JPY |
| Extraordinary income | Prior1InterimDuration | 106000000 | JPY |
| Extraordinary income | InterimDuration | － | JPY |
| Loss on sales of investment securities el | Prior1InterimDuration | 18000000 | JPY |
| Loss on sales of investment securities el | InterimDuration | － | JPY |
| Extraordinary loss | Prior1InterimDuration | 18000000 | JPY |
| Extraordinary loss | InterimDuration | － | JPY |
| Income before income taxes | Prior1InterimDuration | 743000000 | JPY |
| Income before income taxes | InterimDuration | 2876000000 | JPY |
| Income taxes current | Prior1InterimDuration | 43000000 | JPY |
| Income taxes current | InterimDuration | 996000000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 164000000 | JPY |
| Income taxes deferred | InterimDuration | -83000000 | JPY |
| Income taxes | Prior1InterimDuration | 207000000 | JPY |
| Income taxes | InterimDuration | 912000000 | JPY |
| Profit loss | Prior1InterimDuration | 536000000 | JPY |
| Profit loss | InterimDuration | 1964000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 536000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 1964000000 | JPY |
| Profit loss | Prior1InterimDuration | 536000000 | JPY |
| Profit loss | InterimDuration | 1964000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -584000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 2253000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -18000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -27000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -603000000 | JPY |
| Other comprehensive income | InterimDuration | 2226000000 | JPY |
| Comprehensive income | Prior1InterimDuration | -67000000 | JPY |
| Comprehensive income | InterimDuration | 4190000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | -67000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 4190000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 743000000 | JPY |
| Income before income taxes | InterimDuration | 2876000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 241000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 243000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -9000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 35000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -223000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -282000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 16000000 | JPY |
| Interest expenses ope cf | InterimDuration | 15000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |