Quarterly report · Q3
1810.TEDINET S100Q90P
Period2022-04-01 → 2022-12-31
Filed2023-02-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100Q5MX.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥65.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥82.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥59.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.4bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.4bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥69.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥68.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥70.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥25.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥44.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥42.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥43.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥58.3 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.96 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.93 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.11 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.92 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥711m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥711m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥711m |
| jpcrp040300-q3r_E00064-000Constructionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥64.7bn |
| jpcrp040300-q3r_E00064-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥64.0bn |
| jpcrp040300-q3r_E00064-000Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥702m |
| jpcrp040300-q3r_E00064-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E00064-000Real Estate And Otherreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00064-000Real Estate And Otherreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00064-000Real Estate And Otherreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥8m |
| jpcrp040300-q3r_E00064-000Real Estate And Otherreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥607m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥66.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥65.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥711m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥370m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥370m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥611m |
| jpcrp040300-q3r_E00064-000Constructionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥57.5bn |
| jpcrp040300-q3r_E00064-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥57.1bn |
| jpcrp040300-q3r_E00064-000Constructionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥365m |
| jpcrp040300-q3r_E00064-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E00064-000Real Estate And Otherreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E00064-000Real Estate And Otherreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E00064-000Real Estate And Otherreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E00064-000Real Estate And Otherreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥452m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥59.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥59.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥370m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 10325000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 8912000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 4621000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 3691000000 | JPY |
| Income taxes payable | Prior1YearInstant | 229000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 318000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 5904000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 6443000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 625000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 320000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 153000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 168000000 | JPY |
| Other provision cl | Prior1YearInstant | 286000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 240000000 | JPY |
| Other cl | Prior1YearInstant | 583000000 | JPY |
| Other cl | CurrentQuarterInstant | 1534000000 | JPY |
| Current liabilities | Prior1YearInstant | 22730000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 21629000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1724000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1729000000 | JPY |
| Other ncl | Prior1YearInstant | 1093000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1462000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2817000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3192000000 | JPY |
| Liabilities | Prior1YearInstant | 25548000000 | JPY |
| Liabilities | CurrentQuarterInstant | 24821000000 | JPY |
| Capital stock | Prior1YearInstant | 4000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4000000000 | JPY |
| Capital surplus | Prior1YearInstant | 333000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 333000000 | JPY |
| Retained earnings | Prior1YearInstant | 36166000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 37108000000 | JPY |
| Treasury stock | Prior1YearInstant | -692000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -692000000 | JPY |
| Shareholders equity | Prior1YearInstant | 39807000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 40749000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3291000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3681000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -219000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -167000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3072000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3513000000 | JPY |
| Net assets | Prior1YearInstant | 42879000000 | JPY |
| Net assets | CurrentQuarterInstant | 44263000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 68428000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 69085000000 | JPY |
| Net sales | Prior1YTDDuration | 59116000000 | JPY |
| Net sales | CurrentYTDDuration | 65291000000 | JPY |
| Cost of sales | Prior1YTDDuration | 54030000000 | JPY |
| Cost of sales | CurrentYTDDuration | 60025000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |