Quarterly report · Q1
1810.TEDINET S100OYFC
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥82.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥252m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥604m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥407m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥750m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥407m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥750m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥270m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥509m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥270m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥509m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥69.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥68.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥70.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥25.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥42.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥42.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥42.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.13 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.93 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.68 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥130m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥130m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥227m |
| jpcrp040300-q1r_E00064-000Constructionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥21.7bn |
| jpcrp040300-q1r_E00064-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥21.6bn |
| jpcrp040300-q1r_E00064-000Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥128m |
| jpcrp040300-q1r_E00064-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥344m |
| jpcrp040300-q1r_E00064-000Real Estate And Otherreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥324m |
| jpcrp040300-q1r_E00064-000Real Estate And Otherreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥323m |
| jpcrp040300-q1r_E00064-000Real Estate And Otherreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E00064-000Real Estate And Otherreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥135m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥22.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥21.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥130m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥479m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥199m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥199m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥251m |
| jpcrp040300-q1r_E00064-000Constructionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥18.9bn |
| jpcrp040300-q1r_E00064-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥18.7bn |
| jpcrp040300-q1r_E00064-000Constructionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥198m |
| jpcrp040300-q1r_E00064-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥731m |
| jpcrp040300-q1r_E00064-000Real Estate And Otherreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥332m |
| jpcrp040300-q1r_E00064-000Real Estate And Otherreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥330m |
| jpcrp040300-q1r_E00064-000Real Estate And Otherreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E00064-000Real Estate And Otherreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥125m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥19.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥19.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥199m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥856m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 325
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | Prior1YearInstant | 4621000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 4933000000 | JPY |
| Income taxes payable | Prior1YearInstant | 229000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 21000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 5904000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 6329000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 625000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 317000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 153000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 287000000 | JPY |
| Other provision cl | Prior1YearInstant | 286000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 270000000 | JPY |
| Other cl | Prior1YearInstant | 583000000 | JPY |
| Other cl | CurrentQuarterInstant | 1050000000 | JPY |
| Current liabilities | Prior1YearInstant | 22730000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 23524000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1724000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1732000000 | JPY |
| Other ncl | Prior1YearInstant | 1093000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1201000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2817000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2934000000 | JPY |
| Liabilities | Prior1YearInstant | 25548000000 | JPY |
| Liabilities | CurrentQuarterInstant | 26459000000 | JPY |
| Capital stock | Prior1YearInstant | 4000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4000000000 | JPY |
| Capital surplus | Prior1YearInstant | 333000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 333000000 | JPY |
| Retained earnings | Prior1YearInstant | 36166000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 35963000000 | JPY |
| Treasury stock | Prior1YearInstant | -692000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -692000000 | JPY |
| Shareholders equity | Prior1YearInstant | 39807000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 39604000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3291000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3278000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -219000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -202000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3072000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3076000000 | JPY |
| Net assets | Prior1YearInstant | 42879000000 | JPY |
| Net assets | CurrentQuarterInstant | 42680000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 68428000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 69139000000 | JPY |
| Net sales | Prior1YTDDuration | 19055000000 | JPY |
| Net sales | CurrentYTDDuration | 21884000000 | JPY |
| Cost of sales | Prior1YTDDuration | 17445000000 | JPY |
| Cost of sales | CurrentYTDDuration | 20631000000 | JPY |
| Gross profit | Prior1YTDDuration | 1610000000 | JPY |
| Gross profit | CurrentYTDDuration | 1253000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |