Half-year report · HY
1808.TEDINET S100X1F7
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥595.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥1.18T | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥558.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥41.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥35.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥39.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥83.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥36.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥39.1bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥31.4bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥24.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥34.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥19.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥24.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥19.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥1.36T | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥1.37T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥1.26T | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥837.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥833.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥527.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥532.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥530.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥247.8bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥236.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥245.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥235.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥192.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥283.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥42.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥52.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥19.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥32.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥17.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥12.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥20.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥22.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥89.32 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.2 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.97 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥47.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥47.3bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥4.6bn |
| Construction Related Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥444.1bn |
| Construction Related Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥401.9bn |
| Construction Related Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥42.2bn |
| Construction Related Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥32.8bn |
| Overseas Related Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Overseas Related Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Overseas Related Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥5.1bn |
| Real Estate Related Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥117.3bn |
| Real Estate Related Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥115.5bn |
| Real Estate Related Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| Real Estate Related Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥14.1bn |
| Service Related Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥79.8bn |
| Service Related Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥76.4bn |
| Service Related Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.4bn |
| Service Related Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥642.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥595.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥47.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥45.9bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥40.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥40.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥4.0bn |
| Construction Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥416.8bn |
| Construction Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥381.5bn |
| Construction Related Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥35.3bn |
| Construction Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥25.4bn |
| Overseas Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥825m |
| Overseas Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥825m |
| Overseas Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥3.4bn |
| Real Estate Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥109.0bn |
| Real Estate Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥107.3bn |
| Real Estate Related Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Real Estate Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥13.8bn |
| Service Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥72.3bn |
| Service Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥69.1bn |
| Service Related Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Service Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥598.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥558.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥40.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥39.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 623
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit on completed construction contracts cns | InterimDuration | 42673000000 | JPY |
| Gross profit design and supervision gp | Prior1InterimDuration | 2940000000 | JPY |
| Gross profit design and supervision gp | InterimDuration | 2355000000 | JPY |
| Gross profit leasing and management gp | Prior1InterimDuration | 10456000000 | JPY |
| Gross profit leasing and management gp | InterimDuration | 10264000000 | JPY |
| Gross profit real estate sales gp | Prior1InterimDuration | 23065000000 | JPY |
| Gross profit real estate sales gp | InterimDuration | 25951000000 | JPY |
| Gross profit other business gp | Prior1InterimDuration | 2233000000 | JPY |
| Gross profit other business gp | InterimDuration | 2647000000 | JPY |
| Gross profit | Prior1InterimDuration | 74597000000 | JPY |
| Gross profit | InterimDuration | 83889000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 39169000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 42556000000 | JPY |
| Operating income | Prior1InterimDuration | 35429000000 | JPY |
| Operating income | InterimDuration | 41333000000 | JPY |
| Interest income noi | Prior1InterimDuration | 147000000 | JPY |
| Interest income noi | InterimDuration | 345000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 2579000000 | JPY |
| Dividends income noi | InterimDuration | 354000000 | JPY |
| Other noi | Prior1InterimDuration | 701000000 | JPY |
| Other noi | InterimDuration | 710000000 | JPY |
| Non operating income | Prior1InterimDuration | 3428000000 | JPY |
| Non operating income | InterimDuration | 1409000000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 1712000000 | JPY |
| Interest expenses noe | InterimDuration | 2331000000 | JPY |
| Equity in losses of affiliates noe | Prior1InterimDuration | 264000000 | JPY |
| Equity in losses of affiliates noe | InterimDuration | 827000000 | JPY |
| Other noe | Prior1InterimDuration | 607000000 | JPY |
| Other noe | InterimDuration | 244000000 | JPY |
| Non operating expenses | Prior1InterimDuration | 2583000000 | JPY |
| Non operating expenses | InterimDuration | 3401000000 | JPY |
| Ordinary income | Prior1InterimDuration | 36273000000 | JPY |
| Ordinary income | InterimDuration | 39341000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 11000000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 5000000 | JPY |
| State subsidy ei | Prior1InterimDuration | 7000000 | JPY |
| State subsidy ei | InterimDuration | - | JPY |
| Other ei | Prior1InterimDuration | 0 | JPY |
| Other ei | InterimDuration | - | JPY |
| Extraordinary income | Prior1InterimDuration | 18000000 | JPY |
| Extraordinary income | InterimDuration | 5000000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1InterimDuration | 14000000 | JPY |
| Loss on disposal of noncurrent assets el | InterimDuration | 110000000 | JPY |
| Impairment loss el | Prior1InterimDuration | 209000000 | JPY |
| Impairment loss el | InterimDuration | 110000000 | JPY |
| Loss on valuation of investment securities el | Prior1InterimDuration | 3057000000 | JPY |
| Loss on valuation of investment securities el | InterimDuration | - | JPY |
| Provision for loss on litigation el | Prior1InterimDuration | 1609000000 | JPY |
| Provision for loss on litigation el | InterimDuration | - | JPY |
| Other el | Prior1InterimDuration | 7000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |