Quarterly report · Q3
1808.TEDINET S100SSE4
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥768.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥1.03T | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥706.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥61.4bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥56.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥60.5bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥88.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥55.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥60.5bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥54.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥39.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥59.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥36.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥39.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥36.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥1.20T | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥1.20T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.10T | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥709.8bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥744.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥488.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥454.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥446.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥131.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥206.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥145.16 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.92 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥216.1 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.44 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.44 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥56.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥56.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥4.9bn |
| jpcrp040300-q3r_E00090-000Construction Related Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥554.2bn |
| jpcrp040300-q3r_E00090-000Construction Related Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥506.9bn |
| jpcrp040300-q3r_E00090-000Construction Related Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥47.3bn |
| jpcrp040300-q3r_E00090-000Construction Related Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥46.0bn |
| jpcrp040300-q3r_E00090-000Overseas Related Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥732m |
| jpcrp040300-q3r_E00090-000Overseas Related Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥732m |
| jpcrp040300-q3r_E00090-000Overseas Related Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥3.7bn |
| jpcrp040300-q3r_E00090-000Real Estate Related Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥83.2bn |
| jpcrp040300-q3r_E00090-000Real Estate Related Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥82.8bn |
| jpcrp040300-q3r_E00090-000Real Estate Related Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥367m |
| jpcrp040300-q3r_E00090-000Real Estate Related Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥14.6bn |
| jpcrp040300-q3r_E00090-000Service Related Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥186.8bn |
| jpcrp040300-q3r_E00090-000Service Related Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥178.4bn |
| jpcrp040300-q3r_E00090-000Service Related Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥8.4bn |
| jpcrp040300-q3r_E00090-000Service Related Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥824.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥768.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥56.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥66.3bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥47.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥47.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥6.3bn |
| jpcrp040300-q3r_E00090-000Construction Related Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥529.7bn |
| jpcrp040300-q3r_E00090-000Construction Related Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥490.2bn |
| jpcrp040300-q3r_E00090-000Construction Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥39.4bn |
| jpcrp040300-q3r_E00090-000Construction Related Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥48.5bn |
| jpcrp040300-q3r_E00090-000Overseas Related Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥28m |
| jpcrp040300-q3r_E00090-000Overseas Related Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥28m |
| jpcrp040300-q3r_E00090-000Overseas Related Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥2.6bn |
| jpcrp040300-q3r_E00090-000Real Estate Related Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥62.2bn |
| jpcrp040300-q3r_E00090-000Real Estate Related Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥61.9bn |
| jpcrp040300-q3r_E00090-000Real Estate Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥349m |
| jpcrp040300-q3r_E00090-000Real Estate Related Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥8.8bn |
| jpcrp040300-q3r_E00090-000Service Related Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥161.8bn |
| jpcrp040300-q3r_E00090-000Service Related Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥154.4bn |
| jpcrp040300-q3r_E00090-000Service Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E00090-000Service Related Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥753.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥706.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥47.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥62.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 440
| Item | Context | Value | Unit |
|---|---|---|---|
| Other business revenue2 rev oa | CurrentYTDDuration | 14419000000 | JPY |
| Net sales | Prior1YTDDuration | 706522000000 | JPY |
| Net sales | CurrentYTDDuration | 768852000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 298328000000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 344242000000 | JPY |
| Cost of design and supervision cos exp oa | Prior1YTDDuration | 2523000000 | JPY |
| Cost of design and supervision cos exp oa | CurrentYTDDuration | 2658000000 | JPY |
| Cost of leasing and management cos exp oa | Prior1YTDDuration | 48862000000 | JPY |
| Cost of leasing and management cos exp oa | CurrentYTDDuration | 51502000000 | JPY |
| Cost of sales real estate cos exp oa | Prior1YTDDuration | 236971000000 | JPY |
| Cost of sales real estate cos exp oa | CurrentYTDDuration | 242928000000 | JPY |
| Other business expenses cos exp oa | Prior1YTDDuration | 11142000000 | JPY |
| Other business expenses cos exp oa | CurrentYTDDuration | 11868000000 | JPY |
| Cost of sales | Prior1YTDDuration | 597826000000 | JPY |
| Cost of sales | CurrentYTDDuration | 653199000000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 60739000000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 59817000000 | JPY |
| Gross profit design and supervision gp | Prior1YTDDuration | 3183000000 | JPY |
| Gross profit design and supervision gp | CurrentYTDDuration | 2868000000 | JPY |
| Gross profit leasing and management gp | Prior1YTDDuration | 13935000000 | JPY |
| Gross profit leasing and management gp | CurrentYTDDuration | 15204000000 | JPY |
| Gross profit real estate sales gp | Prior1YTDDuration | 28523000000 | JPY |
| Gross profit real estate sales gp | CurrentYTDDuration | 35213000000 | JPY |
| Gross profit other business gp | Prior1YTDDuration | 2316000000 | JPY |
| Gross profit other business gp | CurrentYTDDuration | 2551000000 | JPY |
| Gross profit | Prior1YTDDuration | 108696000000 | JPY |
| Gross profit | CurrentYTDDuration | 115654000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 52110000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 54215000000 | JPY |
| Operating income | Prior1YTDDuration | 56586000000 | JPY |
| Operating income | CurrentYTDDuration | 61439000000 | JPY |
| Interest income noi | Prior1YTDDuration | 61000000 | JPY |
| Interest income noi | CurrentYTDDuration | 156000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 358000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 430000000 | JPY |
| Other noi | Prior1YTDDuration | 1045000000 | JPY |
| Other noi | CurrentYTDDuration | 1168000000 | JPY |
| Non operating income | Prior1YTDDuration | 1464000000 | JPY |
| Non operating income | CurrentYTDDuration | 1755000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1310000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1798000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 1000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 354000000 | JPY |
| Other noe | Prior1YTDDuration | 1688000000 | JPY |
| Other noe | CurrentYTDDuration | 560000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3000000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2712000000 | JPY |
| Ordinary income | Prior1YTDDuration | 55050000000 | JPY |
| Ordinary income | CurrentYTDDuration | 60482000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 11000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |