Quarterly report · Q3
1808.TEDINET S100Q4CZ
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥706.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥909.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥626.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥56.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥61.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥55.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥81.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥61.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥54.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥61.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥36.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥54.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥41.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥36.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥41.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥1.10T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.08T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.00T | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥653.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥664.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥446.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥417.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥403.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥191.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥266.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥134.44 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.44 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥198.32 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥152.2 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.3 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥47.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥47.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥6.3bn |
| jpcrp040300-q3r_E00090-000Construction Related Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥529.7bn |
| jpcrp040300-q3r_E00090-000Construction Related Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥490.2bn |
| jpcrp040300-q3r_E00090-000Construction Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥39.4bn |
| jpcrp040300-q3r_E00090-000Construction Related Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥48.5bn |
| jpcrp040300-q3r_E00090-000Overseas Related Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥28m |
| jpcrp040300-q3r_E00090-000Overseas Related Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥28m |
| jpcrp040300-q3r_E00090-000Overseas Related Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥2.6bn |
| jpcrp040300-q3r_E00090-000Real Estate Related Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥62.2bn |
| jpcrp040300-q3r_E00090-000Real Estate Related Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥61.9bn |
| jpcrp040300-q3r_E00090-000Real Estate Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥349m |
| jpcrp040300-q3r_E00090-000Real Estate Related Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥8.8bn |
| jpcrp040300-q3r_E00090-000Service Related Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥161.8bn |
| jpcrp040300-q3r_E00090-000Service Related Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥154.4bn |
| jpcrp040300-q3r_E00090-000Service Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E00090-000Service Related Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥753.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥706.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥47.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥62.9bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥38.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥38.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥3.2bn |
| jpcrp040300-q3r_E00090-000Construction Related Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥453.2bn |
| jpcrp040300-q3r_E00090-000Construction Related Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥422.3bn |
| jpcrp040300-q3r_E00090-000Construction Related Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥30.9bn |
| jpcrp040300-q3r_E00090-000Construction Related Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥49.9bn |
| jpcrp040300-q3r_E00090-000Overseas Related Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9m |
| jpcrp040300-q3r_E00090-000Overseas Related Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9m |
| jpcrp040300-q3r_E00090-000Overseas Related Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥1.3bn |
| jpcrp040300-q3r_E00090-000Real Estate Related Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥65.4bn |
| jpcrp040300-q3r_E00090-000Real Estate Related Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥64.7bn |
| jpcrp040300-q3r_E00090-000Real Estate Related Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥680m |
| jpcrp040300-q3r_E00090-000Real Estate Related Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥9.7bn |
| jpcrp040300-q3r_E00090-000Service Related Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥145.6bn |
| jpcrp040300-q3r_E00090-000Service Related Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥139.1bn |
| jpcrp040300-q3r_E00090-000Service Related Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E00090-000Service Related Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥664.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥626.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥38.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥64.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 440
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for share based remuneration ncl | CurrentQuarterInstant | 3766000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 421000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 454000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1446000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1599000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 18000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 18000000 | JPY |
| Other ncl | Prior1YearInstant | 25883000000 | JPY |
| Other ncl | CurrentQuarterInstant | 25790000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 313697000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 344719000000 | JPY |
| Liabilities | Prior1YearInstant | 664240000000 | JPY |
| Liabilities | CurrentQuarterInstant | 653168000000 | JPY |
| Capital stock | Prior1YearInstant | 57500000000 | JPY |
| Capital stock | CurrentQuarterInstant | 57500000000 | JPY |
| Capital surplus | Prior1YearInstant | 7373000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7373000000 | JPY |
| Retained earnings | Prior1YearInstant | 392149000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 405497000000 | JPY |
| Treasury stock | Prior1YearInstant | -34333000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -34101000000 | JPY |
| Shareholders equity | Prior1YearInstant | 422689000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 436269000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2358000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1326000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -2180000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 13915000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -5205000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -4587000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -5027000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 10655000000 | JPY |
| Non controlling interests | Prior1YearInstant | 5000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 4000000 | JPY |
| Net assets | Prior1YearInstant | 417667000000 | JPY |
| Net assets | CurrentQuarterInstant | 446928000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1081907000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1100096000000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 350324000000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 359067000000 | JPY |
| Net sales of design and supervision rev oa | Prior1YTDDuration | 5164000000 | JPY |
| Net sales of design and supervision rev oa | CurrentYTDDuration | 5706000000 | JPY |
| Net sales of leasing and management rev oa | Prior1YTDDuration | 61663000000 | JPY |
| Net sales of leasing and management rev oa | CurrentYTDDuration | 62797000000 | JPY |
| Real estate sales rev oa | Prior1YTDDuration | 195688000000 | JPY |
| Real estate sales rev oa | CurrentYTDDuration | 265494000000 | JPY |
| Other business revenue2 rev oa | Prior1YTDDuration | 13212000000 | JPY |
| Other business revenue2 rev oa | CurrentYTDDuration | 13459000000 | JPY |
| Net sales | Prior1YTDDuration | 626052000000 | JPY |
| Net sales | CurrentYTDDuration | 706522000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 288541000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |