Quarterly report · Q2
1808.TEDINET S100PITV
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥446.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥909.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥414.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥37.7bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥41.4bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥36.6bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥81.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥40.9bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥36.6bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥41.0bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥24.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥54.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥28.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥24.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥28.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥1.05T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥1.08T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.00T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥608.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥664.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥441.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥417.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥401.5bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥190.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥266.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥188.0bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥264.9bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥237.1bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥214.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥39.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥65.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥24.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥31.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥13.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥14.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥15.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥31.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥90.01 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.54 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥198.32 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.9 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.55 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥30.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥30.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥4.4bn |
| jpcrp040300-q2r_E00090-000Construction Related Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥329.3bn |
| jpcrp040300-q2r_E00090-000Construction Related Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥303.9bn |
| jpcrp040300-q2r_E00090-000Construction Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥25.4bn |
| jpcrp040300-q2r_E00090-000Construction Related Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥31.8bn |
| jpcrp040300-q2r_E00090-000Overseas Related Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q2r_E00090-000Overseas Related Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q2r_E00090-000Overseas Related Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥1.6bn |
| jpcrp040300-q2r_E00090-000Real Estate Related Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥44.2bn |
| jpcrp040300-q2r_E00090-000Real Estate Related Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥43.9bn |
| jpcrp040300-q2r_E00090-000Real Estate Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥228m |
| jpcrp040300-q2r_E00090-000Real Estate Related Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥7.3bn |
| jpcrp040300-q2r_E00090-000Service Related Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥103.1bn |
| jpcrp040300-q2r_E00090-000Service Related Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥98.6bn |
| jpcrp040300-q2r_E00090-000Service Related Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4.5bn |
| jpcrp040300-q2r_E00090-000Service Related Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥476.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥446.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥30.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥42.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥18.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥18.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥1.5bn |
| jpcrp040300-q2r_E00090-000Construction Related Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥290.9bn |
| jpcrp040300-q2r_E00090-000Construction Related Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥276.7bn |
| jpcrp040300-q2r_E00090-000Construction Related Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥14.1bn |
| jpcrp040300-q2r_E00090-000Construction Related Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥31.8bn |
| jpcrp040300-q2r_E00090-000Overseas Related Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥5m |
| jpcrp040300-q2r_E00090-000Overseas Related Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥5m |
| jpcrp040300-q2r_E00090-000Overseas Related Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥926m |
| jpcrp040300-q2r_E00090-000Real Estate Related Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥47.9bn |
| jpcrp040300-q2r_E00090-000Real Estate Related Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥47.4bn |
| jpcrp040300-q2r_E00090-000Real Estate Related Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥496m |
| jpcrp040300-q2r_E00090-000Real Estate Related Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥7.6bn |
| jpcrp040300-q2r_E00090-000Service Related Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥95.0bn |
| jpcrp040300-q2r_E00090-000Service Related Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥90.7bn |
| jpcrp040300-q2r_E00090-000Service Related Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥4.3bn |
| jpcrp040300-q2r_E00090-000Service Related Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥433.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥414.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥18.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥43.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 590
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | CurrentQuarterInstant | 404390000000 | JPY |
| Treasury stock | Prior1YearInstant | -34333000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -34101000000 | JPY |
| Shareholders equity | Prior1YearInstant | 422689000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 435162000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2358000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2076000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -2180000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 8690000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -5205000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -4792000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -5027000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 5973000000 | JPY |
| Non controlling interests | Prior1YearInstant | 5000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 4000000 | JPY |
| Net assets | Prior1YearInstant | 417667000000 | JPY |
| Net assets | CurrentQuarterInstant | 441139000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1081907000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1049467000000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 227987000000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 229970000000 | JPY |
| Net sales of design and supervision rev oa | Prior1YTDDuration | 3370000000 | JPY |
| Net sales of design and supervision rev oa | CurrentYTDDuration | 3810000000 | JPY |
| Net sales of leasing and management rev oa | Prior1YTDDuration | 41263000000 | JPY |
| Net sales of leasing and management rev oa | CurrentYTDDuration | 42021000000 | JPY |
| Real estate sales rev oa | Prior1YTDDuration | 133407000000 | JPY |
| Real estate sales rev oa | CurrentYTDDuration | 161635000000 | JPY |
| Other business revenue2 rev oa | Prior1YTDDuration | 8797000000 | JPY |
| Other business revenue2 rev oa | CurrentYTDDuration | 9013000000 | JPY |
| Net sales | Prior1YTDDuration | 414824000000 | JPY |
| Net sales | CurrentYTDDuration | 446448000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 187781000000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 190729000000 | JPY |
| Cost of design and supervision cos exp oa | Prior1YTDDuration | 1883000000 | JPY |
| Cost of design and supervision cos exp oa | CurrentYTDDuration | 1705000000 | JPY |
| Cost of leasing and management cos exp oa | Prior1YTDDuration | 31789000000 | JPY |
| Cost of leasing and management cos exp oa | CurrentYTDDuration | 32671000000 | JPY |
| Cost of sales real estate cos exp oa | Prior1YTDDuration | 113063000000 | JPY |
| Cost of sales real estate cos exp oa | CurrentYTDDuration | 142081000000 | JPY |
| Other business expenses cos exp oa | Prior1YTDDuration | 7255000000 | JPY |
| Other business expenses cos exp oa | CurrentYTDDuration | 7345000000 | JPY |
| Cost of sales | Prior1YTDDuration | 341771000000 | JPY |
| Cost of sales | CurrentYTDDuration | 374532000000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 40206000000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 39240000000 | JPY |
| Gross profit design and supervision gp | Prior1YTDDuration | 1487000000 | JPY |
| Gross profit design and supervision gp | CurrentYTDDuration | 2105000000 | JPY |
| Gross profit leasing and management gp | Prior1YTDDuration | 9474000000 | JPY |
| Gross profit leasing and management gp | CurrentYTDDuration | 9350000000 | JPY |
| Gross profit real estate sales gp | Prior1YTDDuration | 20344000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |