Quarterly report · Q3
1801.TEDINET S100SQ8V
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.15T | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥1.64T | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.10T | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥17.5bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥41.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥25.1bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥63.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥49.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥28.1bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥49.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥19.8bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥47.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥32.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥19.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥33.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥2.12T | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥2.02T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.88T | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.24T | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.18T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥881.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥833.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥839.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥195.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥415.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥105.53 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.25 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥241.24 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥166.9 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.15 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥10.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥8.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥43.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥43.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥351m |
| jpcrp040300-q3r_E00052-000Constructionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥750.5bn |
| jpcrp040300-q3r_E00052-000Constructionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥735.2bn |
| jpcrp040300-q3r_E00052-000Constructionreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥15.3bn |
| jpcrp040300-q3r_E00052-000Constructionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥28.7bn |
| jpcrp040300-q3r_E00052-000Developmentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥96.8bn |
| jpcrp040300-q3r_E00052-000Developmentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥93.0bn |
| jpcrp040300-q3r_E00052-000Developmentreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E00052-000Developmentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥14.5bn |
| jpcrp040300-q3r_E00052-000Engineeringreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥331.8bn |
| jpcrp040300-q3r_E00052-000Engineeringreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥310.2bn |
| jpcrp040300-q3r_E00052-000Engineeringreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥21.6bn |
| jpcrp040300-q3r_E00052-000Engineeringreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥30.7bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥1.18T |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥1.14T |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥40.7bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥16.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥1.19T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥1.15T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥43.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥17.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥10.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥40.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥40.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥873m |
| jpcrp040300-q3r_E00052-000Constructionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥753.5bn |
| jpcrp040300-q3r_E00052-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥739.3bn |
| jpcrp040300-q3r_E00052-000Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥14.2bn |
| jpcrp040300-q3r_E00052-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥12.2bn |
| jpcrp040300-q3r_E00052-000Developmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥91.3bn |
| jpcrp040300-q3r_E00052-000Developmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥87.3bn |
| jpcrp040300-q3r_E00052-000Developmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E00052-000Developmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥9.1bn |
| jpcrp040300-q3r_E00052-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥290.0bn |
| jpcrp040300-q3r_E00052-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥270.8bn |
| jpcrp040300-q3r_E00052-000Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥19.2bn |
| jpcrp040300-q3r_E00052-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥20.2bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.13T |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.10T |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥37.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥41.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.14T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.10T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥40.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥42.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 395
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00052-000ConstructionReportableSegmentsMember | 14214000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00052-000DevelopmentReportableSegmentsMember | 4018000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 37456000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2958000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 40414000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -40414000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00052-000EngineeringReportableSegmentsMember | 290033000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00052-000ConstructionReportableSegmentsMember | 753469000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00052-000DevelopmentReportableSegmentsMember | 91313000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 1134817000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 10181000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1144998000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -40414000000 | JPY |
| Net sales | Prior1YTDDuration | 1104584000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00052-000EngineeringReportableSegmentsMember | 20214000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00052-000ConstructionReportableSegmentsMember | 12244000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00052-000DevelopmentReportableSegmentsMember | 9084000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 41543000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1237000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 42780000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -873000000 | JPY |
| Operating income | Prior1YTDDuration | 41907000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00052-000EngineeringReportableSegmentsMember | 310173000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00052-000ConstructionReportableSegmentsMember | 735177000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E00052-000DevelopmentReportableSegmentsMember | 92990000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 1138341000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 7982000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1146324000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 1146324000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E00052-000EngineeringReportableSegmentsMember | 21598000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E00052-000ConstructionReportableSegmentsMember | 15308000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E00052-000DevelopmentReportableSegmentsMember | 3800000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 40707000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2942000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 43650000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -43650000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E00052-000EngineeringReportableSegmentsMember | 331772000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E00052-000ConstructionReportableSegmentsMember | 750486000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E00052-000DevelopmentReportableSegmentsMember | 96790000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 1179049000000 | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 10925000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1189974000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -43650000000 | JPY |
| Net sales | CurrentYTDDuration | 1146324000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E00052-000EngineeringReportableSegmentsMember | 30680000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E00052-000ConstructionReportableSegmentsMember | -28729000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E00052-000DevelopmentReportableSegmentsMember | 14497000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |