Quarterly report · Q1
1801.TEDINET S100OTON
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥329.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥1.54T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥283.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥6.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥3.4bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥9.6bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥103.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.9bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥9.4bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.3bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥71.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.3bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥4.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.86T | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.96T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.77T | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.00T | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.08T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥858.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥872.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥825.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥426.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥499.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.91 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥350.88 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.11 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥981m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥408m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥10.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥10.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥216m |
| jpcrp040300-q1r_E00052-000Constructionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥215.8bn |
| jpcrp040300-q1r_E00052-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥212.2bn |
| jpcrp040300-q1r_E00052-000Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E00052-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥2.0bn |
| jpcrp040300-q1r_E00052-000Developmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥31.9bn |
| jpcrp040300-q1r_E00052-000Developmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥30.8bn |
| jpcrp040300-q1r_E00052-000Developmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E00052-000Developmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E00052-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥89.3bn |
| jpcrp040300-q1r_E00052-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥84.6bn |
| jpcrp040300-q1r_E00052-000Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E00052-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥337.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥327.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥9.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥340.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥329.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥6.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥890m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥371m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥10.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥10.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥377m |
| jpcrp040300-q1r_E00052-000Constructionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥171.3bn |
| jpcrp040300-q1r_E00052-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥168.9bn |
| jpcrp040300-q1r_E00052-000Constructionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E00052-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥763m |
| jpcrp040300-q1r_E00052-000Developmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥29.8bn |
| jpcrp040300-q1r_E00052-000Developmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥28.4bn |
| jpcrp040300-q1r_E00052-000Developmentreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00052-000Developmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E00052-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥89.3bn |
| jpcrp040300-q1r_E00052-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥83.9bn |
| jpcrp040300-q1r_E00052-000Engineeringreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E00052-000Engineeringreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥290.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥281.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥9.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥293.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥283.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥3.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for warranties for completed construction | CurrentQuarterInstant | 3164000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 14163000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 16583000000 | JPY |
| Other cl | Prior1YearInstant | 206951000000 | JPY |
| Other cl | CurrentQuarterInstant | 172430000000 | JPY |
| Current liabilities | Prior1YearInstant | 926363000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 849176000000 | JPY |
| Bonds payable | Prior1YearInstant | 40000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 40000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 66279000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 66094000000 | JPY |
| Long term non recourse loans payable ncl | Prior1YearInstant | 128000000 | JPY |
| Long term non recourse loans payable ncl | CurrentQuarterInstant | 124000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 435000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 441000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 48000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 50000000 | JPY |
| Provision for environmental measures ncl | Prior1YearInstant | 1000000 | JPY |
| Provision for environmental measures ncl | CurrentQuarterInstant | - | JPY |
| Net defined benefit liability | Prior1YearInstant | 15054000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 14952000000 | JPY |
| Other ncl | Prior1YearInstant | 35054000000 | JPY |
| Other ncl | CurrentQuarterInstant | 33713000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 157002000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 155376000000 | JPY |
| Liabilities | Prior1YearInstant | 1083365000000 | JPY |
| Liabilities | CurrentQuarterInstant | 1004553000000 | JPY |
| Capital stock | Prior1YearInstant | 122742000000 | JPY |
| Capital stock | CurrentQuarterInstant | 122742000000 | JPY |
| Capital surplus | Prior1YearInstant | 30382000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 30382000000 | JPY |
| Retained earnings | Prior1YearInstant | 591383000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 584738000000 | JPY |
| Treasury stock | Prior1YearInstant | -898000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -8868000000 | JPY |
| Shareholders equity | Prior1YearInstant | 743609000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 728994000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 97535000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 96828000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -8000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -19000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 1223000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 1223000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -1903000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -493000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 28429000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 27370000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 125277000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 124908000000 | JPY |
| Non controlling interests | Prior1YearInstant | 3948000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |