Tokyo Tape
Sign in
← Ohmoto Gumi

Annual report

1793.TEDINET S100W4G9
Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥70.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥83.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥94.5bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥71.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥73.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.8bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.7bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥849m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.0bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.8bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥2.0bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.8bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.0bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥516m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥90.1bnat 2025-03-31StandaloneAssets
Total assets¥99.4bnat 2024-03-31StandaloneAssets
Total assets¥103.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥90.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥92.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥25.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥32.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥64.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥67.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥65.6bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥66.9bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥67.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥10.2bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥18.6bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥10.2bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥18.6bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥11.6bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥20.8bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥25.2bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥355m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥12.3bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥21.1bn2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥6.2bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥17.7bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.9bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.6bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥2.9bn2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥3.6bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6.5bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥10.0bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥3.7bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥9.0bn2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥766m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥63.472024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.752023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.092022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥352.312021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥507.082020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥412024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥652023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1702022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1702021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1702020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,552.27at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,352.64at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,590.67at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥13,502.81at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥13,148.78at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.6%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE1.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE0.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued26,794,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,397,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,132,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,132,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,132,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees792at 2025-03-31StandaloneNumber of employees
Employees787at 2024-03-31StandaloneNumber of employees
Employees810at 2023-03-31dStandaloneNumber of employees
Employees821at 2022-03-31dStandaloneNumber of employees
Employees808at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Constructionreportable segmentcapex2024-04-01 → 2025-03-31¥12m
Constructionreportable segmentdepreciation2024-04-01 → 2025-03-31¥9m
Constructionreportable segmentemployeesat 2025-03-31298 pure
Constructionreportable segmentrevenue2024-04-01 → 2025-03-31¥33.7bn
Constructionreportable segmentrevenue external2024-04-01 → 2025-03-31¥33.7bn
Constructionreportable segmentsegment assetsat 2025-03-31¥26.1bn
Constructionreportable segmentsegment profit2024-04-01 → 2025-03-31¥3.5bn
Public Worksreportable segmentcapex2024-04-01 → 2025-03-31¥141m
Public Worksreportable segmentdepreciation2024-04-01 → 2025-03-31¥114m
Public Worksreportable segmentemployeesat 2025-03-31292 pure
Public Worksreportable segmentrevenue2024-04-01 → 2025-03-31¥36.4bn
Public Worksreportable segmentrevenue external2024-04-01 → 2025-03-31¥36.4bn
Public Worksreportable segmentsegment assetsat 2025-03-31¥31.2bn
Public Worksreportable segmentsegment profit2024-04-01 → 2025-03-31¥3.0bn
—segment totalcapex2024-04-01 → 2025-03-31¥154m
—segment totaldepreciation2024-04-01 → 2025-03-31¥124m
—segment totalrevenue2024-04-01 → 2025-03-31¥70.1bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥70.1bn
—segment totalsegment assetsat 2025-03-31¥57.3bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥6.6bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥154m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥124m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥70.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥70.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥57.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥6.6bn
Constructionreportable segmentcapex2023-04-01 → 2024-03-31¥11m
Constructionreportable segmentdepreciation2023-04-01 → 2024-03-31¥7m
Constructionreportable segmentrevenue2023-04-01 → 2024-03-31¥46.8bn
Constructionreportable segmentrevenue external2023-04-01 → 2024-03-31¥46.8bn
Constructionreportable segmentsegment assetsat 2024-03-31¥22.5bn
Constructionreportable segmentsegment profit2023-04-01 → 2024-03-31¥4.5bn
Public Worksreportable segmentcapex2023-04-01 → 2024-03-31¥250m
Public Worksreportable segmentdepreciation2023-04-01 → 2024-03-31¥96m
Public Worksreportable segmentrevenue2023-04-01 → 2024-03-31¥36.3bn
Public Worksreportable segmentrevenue external2023-04-01 → 2024-03-31¥36.3bn
Public Worksreportable segmentsegment assetsat 2024-03-31¥35.0bn
Public Worksreportable segmentsegment profit2023-04-01 → 2024-03-31¥3.3bn
—segment totalcapex2023-04-01 → 2024-03-31¥261m
—segment totaldepreciation2023-04-01 → 2024-03-31¥103m
—segment totalrevenue2023-04-01 → 2024-03-31¥83.1bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥83.1bn
—segment totalsegment assetsat 2024-03-31¥57.5bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥7.8bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥261m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥103m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥83.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥83.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥57.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥7.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,409
ItemContextValueUnit
Provision for bonusesPrior1YearInstant_NonConsolidatedMember764000000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember774000000JPY
Provision for loss on construction contractsPrior1YearInstant_NonConsolidatedMember103000000JPY
Provision for loss on construction contractsCurrentYearInstant_NonConsolidatedMember73000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember26151000000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember19015000000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember4728000000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember4597000000JPY
Provision for share based remuneration nclPrior1YearInstant_NonConsolidatedMember－JPY
Provision for share based remuneration nclCurrentYearInstant_NonConsolidatedMember62000000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember248000000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember250000000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember777000000JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember1151000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember208000000JPY
Other nclCurrentYearInstant_NonConsolidatedMember199000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember5962000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember6261000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember32114000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember25276000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember5296000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember5296000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember4314000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember4314000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember4314000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember4314000000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember735000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember735000000JPY
General reservePrior1YearInstant_NonConsolidatedMember53500000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember53500000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember1593000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember-2055000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember55828000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember52179000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-2139000000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-1553000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember63300000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember60236000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember3960000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember4626000000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember3960000000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember4626000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember67260000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember64862000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember99374000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember90139000000JPY
Net sales of completed construction contracts cnsPrior1YearDuration_NonConsolidatedMember83060000000JPY
Net sales of completed construction contracts cnsCurrentYearDuration_NonConsolidatedMember70092000000JPY
Net salesPrior1YearDuration_NonConsolidatedMember83060000000JPY
Net salesCurrentYearDuration_NonConsolidatedMember70092000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass