Quarterly report · Q3
1793.TEDINET S100SRV2
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥62.9bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥94.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥69.0bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥637m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥149m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥871m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥849m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥393m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥926m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥430m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥553m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥516m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥126m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥96.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥103.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥90.8bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥30.1bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥37.5bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥65.9bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥65.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥65.6bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥12.2bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥10.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥38.7 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.73 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.09 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.51 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.55 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥170 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 68.6% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 15,397,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,132,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,132,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00255-000Constructionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥36.9bn |
| jpcrp040300-q3r_E00255-000Constructionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥36.9bn |
| jpcrp040300-q3r_E00255-000Constructionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E00255-000Public Worksreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥26.0bn |
| jpcrp040300-q3r_E00255-000Public Worksreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥26.0bn |
| jpcrp040300-q3r_E00255-000Public Worksreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥62.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥62.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥62.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥62.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E00255-000Constructionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥42.2bn |
| jpcrp040300-q3r_E00255-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥42.2bn |
| jpcrp040300-q3r_E00255-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00255-000Public Worksreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥26.8bn |
| jpcrp040300-q3r_E00255-000Public Worksreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥26.8bn |
| jpcrp040300-q3r_E00255-000Public Worksreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥69.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥69.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥69.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥69.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 311
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 58055000000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 4214000000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 4802000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 4214000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 4802000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 4064000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 4165000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 149000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 637000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 10000000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 152000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 162000000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 280000000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 277000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 7000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 7000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 451000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 452000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 14000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 21000000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration_NonConsolidatedMember | 168000000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration_NonConsolidatedMember | 163000000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 24000000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 33000000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 207000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 218000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 393000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 871000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | 37000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | 55000000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 37000000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 55000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 430000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 926000000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 401000000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 80000000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -97000000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 293000000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 304000000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 373000000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 126000000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 553000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00255-000ConstructionReportableSegmentsMember | 42167000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00255-000PublicWorksReportableSegmentsMember | 26849000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 69016000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 69016000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00255-000ConstructionReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00255-000PublicWorksReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |