Quarterly report · Q1
1793.TEDINET S100RLBG
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.1bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥94.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥21.5bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥213m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥438m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥316m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥849m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥554m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥372m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥591m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥280m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥516m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥330m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥92.4bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥103.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥92.6bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥26.9bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥37.5bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥65.5bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥65.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥66.6bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥13.4bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥10.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥58.77 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.28 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.7 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥170 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 70.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,132,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,132,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,132,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E00255-000Constructionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥14.4bn |
| jpcrp040300-q1r_E00255-000Constructionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥14.4bn |
| jpcrp040300-q1r_E00255-000Constructionreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥900m |
| jpcrp040300-q1r_E00255-000Public Worksreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥8.8bn |
| jpcrp040300-q1r_E00255-000Public Worksreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥8.8bn |
| jpcrp040300-q1r_E00255-000Public Worksreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥301m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥23.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥23.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥23.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥23.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00255-000Constructionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.7bn |
| jpcrp040300-q1r_E00255-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11.7bn |
| jpcrp040300-q1r_E00255-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥671m |
| jpcrp040300-q1r_E00255-000Public Worksreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.8bn |
| jpcrp040300-q1r_E00255-000Public Worksreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.8bn |
| jpcrp040300-q1r_E00255-000Public Worksreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥780m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥21.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥21.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥21.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥21.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 308
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 35000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 2591000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 3507000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant_NonConsolidatedMember | 58000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant_NonConsolidatedMember | 65000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 766000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 126000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant_NonConsolidatedMember | 1642000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant_NonConsolidatedMember | 1159000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 6003000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 8986000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 33923000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 23228000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 3136000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 3120000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 246000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 247000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 208000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 323000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3591000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3691000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 37514000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 26919000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 5296000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 5296000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 4314000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 4314000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 55617000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 55087000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2139000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2139000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 63088000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 62558000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 2534000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 2967000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 2534000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 2967000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 65623000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 65525000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 103137000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 92445000000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 21515000000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 23131000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 21515000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 23131000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 19700000000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 21556000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 19700000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 21556000000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 1814000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |