Quarterly report · Q3
1793.TEDINET S100Q4ST
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥69.0bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥71.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥51.0bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥149m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥1.5bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥393m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥430m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥126m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥1.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥90.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥90.9bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥88.0bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥25.2bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥24.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥65.6bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥66.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥66.3bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.8bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥16.0bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥25.54 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.64 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥352.31 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥224.49 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.96 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥170 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 72.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,132,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,132,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,132,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00255-000Constructionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥42.2bn |
| jpcrp040300-q3r_E00255-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥42.2bn |
| jpcrp040300-q3r_E00255-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00255-000Public Worksreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥26.8bn |
| jpcrp040300-q3r_E00255-000Public Worksreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥26.8bn |
| jpcrp040300-q3r_E00255-000Public Worksreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥69.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥69.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥69.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥69.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E00255-000Constructionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥24.4bn |
| jpcrp040300-q3r_E00255-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥24.4bn |
| jpcrp040300-q3r_E00255-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E00255-000Public Worksreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥26.6bn |
| jpcrp040300-q3r_E00255-000Public Worksreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥26.6bn |
| jpcrp040300-q3r_E00255-000Public Worksreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥51.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥51.0bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥51.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥51.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥4.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 312
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant_NonConsolidatedMember | 11256000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant_NonConsolidatedMember | 10854000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 246000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 83000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 2264000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 2281000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant_NonConsolidatedMember | 55000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant_NonConsolidatedMember | 74000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 802000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 196000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant_NonConsolidatedMember | 266000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant_NonConsolidatedMember | 2037000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 5355000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 5858000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 20246000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 21386000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 3111000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 3112000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 244000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 246000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 375000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 425000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3731000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3783000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 23978000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 25170000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 5296000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 5296000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 4314000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 4314000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 55943000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 55226000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -953000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1941000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 64600000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 62896000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 2333000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 2702000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 2333000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 2702000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 66934000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 65598000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 90912000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 90768000000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 51009000000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 69016000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 51009000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 69016000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 45821000000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 64802000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |