Annual report
1793.TEDINET S100OHOU
Period2018-04-01 → 2019-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Amends S100GBPA.
Key figures · 88
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥83.9bn | 2018-04-01 → 2019-03-31 | Standalone | Net sales |
| Revenue | ¥96.3bn | 2017-04-01 → 2018-03-31 | Standalone | Net sales |
| Revenue | ¥75.8bn | 2016-04-01 → 2017-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥91.3bn | 2015-04-01 → 2016-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥86.2bn | 2014-04-01 → 2015-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥5.4bn | 2018-04-01 → 2019-03-31 | Standalone | Operating income |
| Operating income | ¥5.6bn | 2017-04-01 → 2018-03-31 | Standalone | Operating income |
| Ordinary income | ¥5.6bn | 2018-04-01 → 2019-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥5.7bn | 2017-04-01 → 2018-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.8bn | 2016-04-01 → 2017-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.7bn | 2015-04-01 → 2016-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.4bn | 2014-04-01 → 2015-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.6bn | 2018-04-01 → 2019-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥5.6bn | 2017-04-01 → 2018-03-31 | Standalone | Income before income taxes |
| Net income | ¥4.0bn | 2018-04-01 → 2019-03-31 | Standalone | Profit loss |
| Net income | ¥3.8bn | 2017-04-01 → 2018-03-31 | Standalone | Profit loss |
| Net income | ¥3.1bn | 2016-04-01 → 2017-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.9bn | 2015-04-01 → 2016-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.8bn | 2014-04-01 → 2015-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥95.0bn | at 2019-03-31 | Standalone | Assets |
| Total assets | ¥92.7bn | at 2018-03-31 | Standalone | Assets |
| Total assets | ¥91.2bn | at 2017-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥89.9bn | at 2016-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥82.5bn | at 2015-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥30.6bn | at 2019-03-31 | Standalone | Liabilities |
| Total liabilities | ¥31.7bn | at 2018-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥64.4bn | at 2019-03-31 | Standalone | Net assets |
| Net assets / equity | ¥61.0bn | at 2018-03-31 | Standalone | Net assets |
| Net assets / equity | ¥58.4bn | at 2017-03-31d | Standalone | Net assets |
| Net assets / equity | ¥56.4bn | at 2016-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥54.5bn | at 2015-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥13.1bn | at 2019-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.4bn | at 2018-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥15.1bn | at 2019-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.7bn | at 2018-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥11.1bn | at 2017-03-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥11.5bn | at 2016-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥15.8bn | at 2015-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥9.0bn | 2018-04-01 → 2019-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.9bn | 2017-04-01 → 2018-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.3bn | 2016-04-01 → 2017-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.7bn | 2015-04-01 → 2016-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.0bn | 2014-04-01 → 2015-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.1bn | 2018-04-01 → 2019-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥872m | 2017-04-01 → 2018-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.2bn | 2016-04-01 → 2017-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2015-04-01 → 2016-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥3.0bn | 2014-04-01 → 2015-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥511m | 2018-04-01 → 2019-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2017-04-01 → 2018-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.6bn | 2016-04-01 → 2017-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥367m | 2015-04-01 → 2016-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥328m | 2014-04-01 → 2015-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥773.6 | 2018-04-01 → 2019-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥734.93 | 2017-04-01 → 2018-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥576.09 | 2016-04-01 → 2017-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.12 | 2015-04-01 → 2016-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥137.22 | 2014-04-01 → 2015-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥120 | 2018-04-01 → 2019-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2017-04-01 → 2018-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2016-04-01 → 2017-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2015-04-01 → 2016-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥13 | 2014-04-01 → 2015-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥12,604.05 | at 2019-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥11,937.51 | at 2018-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥11,108.36 | at 2017-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,016.72 | at 2016-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,947.1 | at 2015-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 67.8% | at 2019-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.8% | at 2018-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.0% | at 2017-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.7% | at 2016-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2015-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.3% | 2018-04-01 → 2019-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.4% | 2017-04-01 → 2018-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.5% | 2016-04-01 → 2017-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.2% | 2015-04-01 → 2016-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.3% | 2014-04-01 → 2015-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,132,000 | at 2019-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,340,000 | at 2018-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 31,704,000 | at 2017-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 31,704,000 | at 2016-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 31,704,000 | at 2015-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 812 | at 2019-03-31 | Standalone | Number of employees |
| Employees | 809 | at 2018-03-31 | Standalone | Number of employees |
| Employees | 805 | at 2017-03-31d | Standalone | Number of employees |
| Employees | 798 | at 2016-03-31d | Standalone | Number of employees |
| Employees | 798 | at 2015-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Constructionreportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥110m |
| Constructionreportable segment | employees | at 2019-03-31 | 292 pure |
| Constructionreportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥49.5bn |
| Constructionreportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥49.5bn |
| Constructionreportable segment | segment assets | at 2019-03-31 | ¥37.9bn |
| Constructionreportable segment | segment profit | 2018-04-01 → 2019-03-31 | ¥5.6bn |
| Public Worksreportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥77m |
| Public Worksreportable segment | employees | at 2019-03-31 | 312 pure |
| Public Worksreportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥34.4bn |
| Public Worksreportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥34.4bn |
| Public Worksreportable segment | segment assets | at 2019-03-31 | ¥18.6bn |
| Public Worksreportable segment | segment profit | 2018-04-01 → 2019-03-31 | ¥5.1bn |
| —segment total | depreciation | 2018-04-01 → 2019-03-31 | ¥188m |
| —segment total | revenue | 2018-04-01 → 2019-03-31 | ¥83.9bn |
| —segment total | revenue external | 2018-04-01 → 2019-03-31 | ¥83.9bn |
| —segment total | segment assets | at 2019-03-31 | ¥56.5bn |
| —segment total | segment profit | 2018-04-01 → 2019-03-31 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2018-04-01 → 2019-03-31 | ¥188m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2018-04-01 → 2019-03-31 | ¥83.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2018-04-01 → 2019-03-31 | ¥83.9bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2019-03-31 | ¥56.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2018-04-01 → 2019-03-31 | ¥10.7bn |
| Constructionreportable segment | depreciation | 2017-04-01 → 2018-03-31 | ¥149m |
| Constructionreportable segment | revenue | 2017-04-01 → 2018-03-31 | ¥64.7bn |
| Constructionreportable segment | revenue external | 2017-04-01 → 2018-03-31 | ¥64.7bn |
| Constructionreportable segment | segment assets | at 2018-03-31 | ¥44.2bn |
| Constructionreportable segment | segment profit | 2017-04-01 → 2018-03-31 | ¥8.2bn |
| Public Worksreportable segment | capex | 2017-04-01 → 2018-03-31 | ¥79m |
| Public Worksreportable segment | depreciation | 2017-04-01 → 2018-03-31 | ¥73m |
| Public Worksreportable segment | revenue | 2017-04-01 → 2018-03-31 | ¥31.5bn |
| Public Worksreportable segment | revenue external | 2017-04-01 → 2018-03-31 | ¥31.5bn |
| Public Worksreportable segment | segment assets | at 2018-03-31 | ¥18.2bn |
| Public Worksreportable segment | segment profit | 2017-04-01 → 2018-03-31 | ¥3.1bn |
| —segment total | capex | 2017-04-01 → 2018-03-31 | ¥79m |
| —segment total | depreciation | 2017-04-01 → 2018-03-31 | ¥222m |
| —segment total | revenue | 2017-04-01 → 2018-03-31 | ¥96.3bn |
| —segment total | revenue external | 2017-04-01 → 2018-03-31 | ¥96.3bn |
| —segment total | segment assets | at 2018-03-31 | ¥62.4bn |
| —segment total | segment profit | 2017-04-01 → 2018-03-31 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2017-04-01 → 2018-03-31 | ¥79m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2017-04-01 → 2018-03-31 | ¥222m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2017-04-01 → 2018-03-31 | ¥96.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2017-04-01 → 2018-03-31 | ¥96.3bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2018-03-31 | ¥62.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2017-04-01 → 2018-03-31 | ¥11.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,369
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of directors and other officers remuneration etc by category of directors and other officers | CurrentYearDuration_DirectorsExcludingOutsideDirectorsMember | 7 | |
| Total amount of remuneration etc remuneration etc by category of directors and other officers | CurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember | 18000000 | JPY |
| Base remuneration remuneration etc by category of directors and other officers | CurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember | 12000000 | JPY |
| Performance based remuneration remuneration etc by category of directors and other officers | CurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember | － | JPY |
| Retirement benefits remuneration etc by category of directors and other officers | CurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember | 6000000 | JPY |
| Number of directors and other officers remuneration etc by category of directors and other officers | CurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember | 2 | |
| Total amount of remuneration etc remuneration etc by category of directors and other officers | CurrentYearDuration_OutsideDirectorsAndOtherOfficersMember | 20000000 | JPY |
| Base remuneration remuneration etc by category of directors and other officers | CurrentYearDuration_OutsideDirectorsAndOtherOfficersMember | 20000000 | JPY |
| Performance based remuneration remuneration etc by category of directors and other officers | CurrentYearDuration_OutsideDirectorsAndOtherOfficersMember | － | JPY |
| Retirement benefits remuneration etc by category of directors and other officers | CurrentYearDuration_OutsideDirectorsAndOtherOfficersMember | － | JPY |
| Number of directors and other officers remuneration etc by category of directors and other officers | CurrentYearDuration_OutsideDirectorsAndOtherOfficersMember | 3 | |
| Number of names of securities equity securities not listed investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant | 31 | |
| Book value equity securities not listed investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant | 635000000 | JPY |
| Number of names of securities equity securities other than those not listed investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant | 45 | |
| Book value equity securities other than those not listed investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant | 7356000000 | JPY |
| Number of names of securities whose number of shares increased equity securities not listed investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant | 1 | |
| Total acquisition cost for increased shares equity securities not listed investment equity securities held for purposes other than pure investment reporting company | CurrentYearDuration | 30000000 | JPY |
| Number of names of securities whose number of shares increased equity securities other than those not listed investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant | 3 | |
| Total acquisition cost for increased shares equity securities other than those not listed investment equity securities held for purposes other than pure investment reporting company | CurrentYearDuration | 4000000 | JPY |
| Number of names of securities whose number of shares decreased equity securities not listed investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant | 1 | |
| Total sales amount for decreased shares equity securities not listed investment equity securities held for purposes other than pure investment reporting company | CurrentYearDuration | 74000000 | JPY |
| Number of names of securities whose number of shares decreased equity securities other than those not listed investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant | － | |
| Total sales amount for decreased shares equity securities other than those not listed investment equity securities held for purposes other than pure investment reporting company | CurrentYearDuration | － | JPY |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row1Member | 117000 | |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row1Member | 117000 | |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row1Member | 1051000000 | JPY |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row1Member | 947000000 | JPY |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row2Member | 100000 | |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row2Member | 100000 | |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row2Member | 833000000 | JPY |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row2Member | 743000000 | JPY |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row3Member | 30000 | |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row3Member | 30000 | |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row3Member | 771000000 | JPY |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row3Member | 603000000 | JPY |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row4Member | 660000 | |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row4Member | 660000 | |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row4Member | 685000000 | JPY |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row4Member | 826000000 | JPY |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row5Member | 98840 | |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row5Member | 98840 | |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row5Member | 542000000 | JPY |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row5Member | 503000000 | JPY |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row6Member | 192850 | |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row6Member | 192850 | |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row6Member | 512000000 | JPY |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row6Member | 637000000 | JPY |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row7Member | 133280 | |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row7Member | 133280 | |
| Book value details of specified investment equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row7Member | 350000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |