Tokyo Tape
Sign in
← Santo

Annual report

1788.TEDINET S100UG22
Period2023-07-01 → 2024-06-30
Filed2024-09-30
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed

Amended by S100Z3AZ (2026-09-18).

Key figures · 120
MetricValuePeriodScopeSource row
Revenue¥7.4bn2023-07-01 → 2024-06-30Cons.Net sales
Revenue¥6.9bn2022-07-01 → 2023-06-30Cons.Net sales
Operating income¥199m2023-07-01 → 2024-06-30Cons.Operating income
Operating income¥342m2022-07-01 → 2023-06-30Cons.Operating income
Ordinary income¥208m2023-07-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥345m2022-07-01 → 2023-06-30Cons.Ordinary income
Profit before tax¥202m2023-07-01 → 2024-06-30Cons.Income before income taxes
Profit before tax¥344m2022-07-01 → 2023-06-30Cons.Income before income taxes
Net income (owners)¥132m2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥225m2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income¥139m2023-07-01 → 2024-06-30Cons.Profit loss
Net income¥233m2022-07-01 → 2023-06-30Cons.Profit loss
Total assets¥4.5bnat 2024-06-30Cons.Assets
Total assets¥4.9bnat 2023-06-30Cons.Assets
Total liabilities¥1.3bnat 2024-06-30Cons.Liabilities
Total liabilities¥1.8bnat 2023-06-30Cons.Liabilities
Net assets / equity¥3.2bnat 2024-06-30Cons.Net assets
Net assets / equity¥3.1bnat 2023-06-30Cons.Net assets
Net assets / equity¥2.9bnat 2022-06-30dCons.Net assets
Cash and deposits¥1.6bnat 2024-06-30Cons.Cash and deposits
Cash and deposits¥2.2bnat 2023-06-30Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2022-06-30dCons.Cash and cash equivalents
Operating cash flow−¥499m2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥296m2022-07-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥65m2023-07-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥54m2022-07-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥71m2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥47m2022-07-01 → 2023-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥214.432023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥367.592022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥5,132.8at 2024-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥4,996.92at 2023-06-30Cons.Net assets per share (5-year summary)
Equity ratio70.2%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio63.0%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
ROE4.2%2023-07-01 → 2024-06-30Cons.Rate of return on equity (5-year summary)
ROE7.6%2022-07-01 → 2023-06-30Cons.Rate of return on equity (5-year summary)
Employees117at 2024-06-30Cons.Number of employees
Employees116at 2023-06-30Cons.Number of employees
Revenue¥7.1bn2023-07-01 → 2024-06-30StandaloneNet sales
Revenue¥6.4bn2022-07-01 → 2023-06-30StandaloneNet sales
Revenue¥6.8bn2021-07-01 → 2022-06-30dStandaloneNet sales (5-year summary)
Revenue¥7.5bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Revenue¥5.7bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Operating income¥122m2023-07-01 → 2024-06-30StandaloneOperating income
Operating income¥268m2022-07-01 → 2023-06-30StandaloneOperating income
Ordinary income¥150m2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥287m2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥277m2021-07-01 → 2022-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥226m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥111m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥144m2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Profit before tax¥286m2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Net income¥99m2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥192m2022-07-01 → 2023-06-30StandaloneProfit loss
Net income¥186m2021-07-01 → 2022-06-30dStandaloneNet income loss (5-year summary)
Net income¥143m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income¥97m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Total assets¥4.3bnat 2024-06-30StandaloneAssets
Total assets¥4.7bnat 2023-06-30StandaloneAssets
Total assets¥4.8bnat 2022-06-30dStandaloneTotal assets (5-year summary)
Total assets¥4.9bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥4.0bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2024-06-30StandaloneLiabilities
Total liabilities¥1.6bnat 2023-06-30StandaloneLiabilities
Net assets / equity¥3.1bnat 2024-06-30StandaloneNet assets
Net assets / equity¥3.0bnat 2023-06-30StandaloneNet assets
Net assets / equity¥2.8bnat 2022-06-30dStandaloneNet assets
Net assets / equity¥2.7bnat 2021-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥2.5bnat 2020-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2024-06-30StandaloneCash and deposits
Cash and deposits¥2.1bnat 2023-06-30StandaloneCash and deposits
Cash & equivalents¥2.2bnat 2022-06-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2021-06-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥951mat 2020-06-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.0bn2021-07-01 → 2022-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥370m2020-07-01 → 2021-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥132m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥59m2021-07-01 → 2022-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥10m2020-07-01 → 2021-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥10m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥41m2021-07-01 → 2022-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥30m2020-07-01 → 2021-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥250m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥160.892023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥313.642022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥305.282021-07-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥240.232020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥149.832019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1002023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥902022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥702021-07-01 → 2022-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥452019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,018.4at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥4,935.53at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥4,634.27at 2022-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,385.23at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,244.94at 2020-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio72.2%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.8%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.4%at 2022-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.8%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.0%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE3.2%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE6.6%2022-07-01 → 2023-06-30StandaloneRate of return on equity (5-year summary)
ROE6.8%2021-07-01 → 2022-06-30dStandaloneRate of return on equity (5-year summary)
ROE5.5%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
ROE3.7%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued686,000at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued686,000at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued686,000at 2022-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued686,000at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued686,000at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees102at 2024-06-30StandaloneNumber of employees
Employees104at 2023-06-30StandaloneNumber of employees
Employees97at 2022-06-30dStandaloneNumber of employees
Employees95at 2021-06-30dStandaloneNumber of employees
Employees84at 2020-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
CONSTRUCTIONWORKSreportable segmentdepreciation2023-07-01 → 2024-06-30¥9m
CONSTRUCTIONWORKSreportable segmentemployeesat 2024-06-3028 pure
CONSTRUCTIONWORKSreportable segmentrevenue2023-07-01 → 2024-06-30¥3.0bn
CONSTRUCTIONWORKSreportable segmentrevenue external2023-07-01 → 2024-06-30¥3.0bn
CONSTRUCTIONWORKSreportable segmentsegment profit2023-07-01 → 2024-06-30−¥86m
PUBLICWORKSreportable segmentdepreciation2023-07-01 → 2024-06-30¥47m
PUBLICWORKSreportable segmentemployeesat 2024-06-3065 pure
PUBLICWORKSreportable segmentrevenue2023-07-01 → 2024-06-30¥4.4bn
PUBLICWORKSreportable segmentrevenue external2023-07-01 → 2024-06-30¥4.4bn
PUBLICWORKSreportable segmentsegment profit2023-07-01 → 2024-06-30¥273m
REALESTATEreportable segmentdepreciation2023-07-01 → 2024-06-30¥4m
REALESTATEreportable segmentemployeesat 2024-06-301 pure
REALESTATEreportable segmentrevenue2023-07-01 → 2024-06-30¥35m
REALESTATEreportable segmentrevenue external2023-07-01 → 2024-06-30¥35m
REALESTATEreportable segmentsegment profit2023-07-01 → 2024-06-30¥13m
—segment totaldepreciation2023-07-01 → 2024-06-30¥60m
—segment totalemployeesat 2024-06-3094 pure
—segment totalrevenue2023-07-01 → 2024-06-30¥7.4bn
—segment totalrevenue external2023-07-01 → 2024-06-30¥7.4bn
—segment totalsegment profit2023-07-01 → 2024-06-30¥199m
Reconciling Itemsreconcilingrevenue2022-07-01 → 2023-06-30−¥145m
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2023-06-30−¥145m
CONSTRUCTIONWORKSreportable segmentdepreciation2022-07-01 → 2023-06-30¥8m
CONSTRUCTIONWORKSreportable segmentrevenue2022-07-01 → 2023-06-30¥2.6bn
CONSTRUCTIONWORKSreportable segmentrevenue external2022-07-01 → 2023-06-30¥2.6bn
CONSTRUCTIONWORKSreportable segmentsegment profit2022-07-01 → 2023-06-30¥119m
PUBLICWORKSreportable segmentdepreciation2022-07-01 → 2023-06-30¥54m
PUBLICWORKSreportable segmentrevenue2022-07-01 → 2023-06-30¥4.5bn
PUBLICWORKSreportable segmentrevenue external2022-07-01 → 2023-06-30¥4.3bn
PUBLICWORKSreportable segmentrevenue intersegment2022-07-01 → 2023-06-30¥145m
PUBLICWORKSreportable segmentsegment profit2022-07-01 → 2023-06-30¥202m
REALESTATEreportable segmentdepreciation2022-07-01 → 2023-06-30¥5m
REALESTATEreportable segmentrevenue2022-07-01 → 2023-06-30¥42m
REALESTATEreportable segmentrevenue external2022-07-01 → 2023-06-30¥42m
REALESTATEreportable segmentsegment profit2022-07-01 → 2023-06-30¥20m
—segment totaldepreciation2022-07-01 → 2023-06-30¥66m
—segment totalrevenue2022-07-01 → 2023-06-30¥7.1bn
—segment totalrevenue external2022-07-01 → 2023-06-30¥6.9bn
—segment totalrevenue intersegment2022-07-01 → 2023-06-30¥145m
—segment totalsegment profit2022-07-01 → 2023-06-30¥342m
CONSTRUCTIONWORKSreportable segmentemployeesat 2024-06-3024 pure
PUBLICWORKSreportable segmentemployeesat 2024-06-3057 pure
REALESTATEreportable segmentemployeesat 2024-06-301 pure
—segment totalemployeesat 2024-06-3082 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,430
ItemContextValueUnit
Total changes of items during the periodCurrentYearDuration_CapitalStockMember－JPY
Total changes of items during the periodCurrentYearDuration_CapitalSurplusMember4434000JPY
Total changes of items during the periodCurrentYearDuration_RetainedEarningsMember77097000JPY
Total changes of items during the periodCurrentYearDuration_TreasuryStockMember10777000JPY
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember92309000JPY
Net assetsCurrentYearInstant_CapitalStockMember849500000JPY
Net assetsCurrentYearInstant_CapitalSurplusMember635388000JPY
Net assetsCurrentYearInstant_RetainedEarningsMember1742899000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-155810000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember3071977000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember86051000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember86051000JPY
Net assetsPrior1YearInstant_NonControllingInterestsMember31277000JPY
Net assetsPrior1YearInstant3096998000JPY
Dividends from surplusCurrentYearDuration_ValuationAndTranslationAdjustmentsMember－JPY
Dividends from surplusCurrentYearDuration-55216000JPY
Profit loss attributable to owners of parentCurrentYearDuration_ValuationAndTranslationAdjustmentsMember－JPY
Profit loss attributable to owners of parentCurrentYearDuration132314000JPY
Disposal of treasury stockCurrentYearDuration_ValuationAndTranslationAdjustmentsMember－JPY
Disposal of treasury stockCurrentYearDuration15211000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember14155000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember14155000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonControllingInterestsMember6428000JPY
Net changes of items other than shareholders equityCurrentYearDuration20583000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember14155000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember14155000JPY
Total changes of items during the periodCurrentYearDuration_NonControllingInterestsMember6428000JPY
Total changes of items during the periodCurrentYearDuration112892000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember100207000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember100207000JPY
Net assetsCurrentYearInstant_NonControllingInterestsMember37706000JPY
Net assetsCurrentYearInstant3209891000JPY
Income before income taxesPrior1YearDuration344363000JPY
Income before income taxesCurrentYearDuration202175000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration150000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration280000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration938000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration954000JPY
Increase decrease in provision for warranties for completed construction ope cfPrior1YearDuration－JPY
Increase decrease in provision for warranties for completed construction ope cfCurrentYearDuration-3300000JPY
Depreciation and amortization ope cfPrior1YearDuration66132000JPY
Depreciation and amortization ope cfCurrentYearDuration60317000JPY
Interest and dividends income ope cfPrior1YearDuration-4873000JPY
Interest and dividends income ope cfCurrentYearDuration-5232000JPY
Interest expenses ope cfPrior1YearDuration1216000JPY
Interest expenses ope cfCurrentYearDuration1777000JPY
Loss gain on sales of noncurrent assets ope cfPrior1YearDuration-357000JPY
Loss gain on sales of noncurrent assets ope cfCurrentYearDuration-1061000JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration879000JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration7138000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2023-06-30pass
balance sheet identityconsolidated 2024-06-30pass
balance sheet identitynon_consolidated 2023-06-30pass rounding
balance sheet identitynon_consolidated 2024-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass