Quarterly report · Q2
1788.TEDINET S100SUN4
Period2023-07-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2023-07-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥6.9bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥232m | 2023-07-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥346m | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥235m | 2023-07-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥345m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥348m | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥235m | 2023-07-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥348m | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥150m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥225m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥229m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥157m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥234m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥5.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥945m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥296m | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥916m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥9m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥54m | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥440m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥47m | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥47m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥243.79 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.93 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥367.59 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥374.06 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥192.03 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E00259-000CONSTRUCTIONWORKSreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥1.7bn |
| jpcrp040300-q2r_E00259-000CONSTRUCTIONWORKSreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥1.7bn |
| jpcrp040300-q2r_E00259-000CONSTRUCTIONWORKSreportable segment | segment profit | 2023-07-01 → 2023-12-31 | −¥18m |
| jpcrp040300-q2r_E00259-000PUBLICWORKSreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥2.3bn |
| jpcrp040300-q2r_E00259-000PUBLICWORKSreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥2.3bn |
| jpcrp040300-q2r_E00259-000PUBLICWORKSreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥240m |
| jpcrp040300-q2r_E00259-000REALESTATEreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥18m |
| jpcrp040300-q2r_E00259-000REALESTATEreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥18m |
| jpcrp040300-q2r_E00259-000REALESTATEreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥10m |
| —segment total | revenue | 2023-07-01 → 2023-12-31 | ¥4.0bn |
| —segment total | revenue external | 2023-07-01 → 2023-12-31 | ¥4.0bn |
| —segment total | segment profit | 2023-07-01 → 2023-12-31 | ¥232m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-12-31 | −¥100m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-12-31 | −¥100m |
| jpcrp040300-q2r_E00259-000CONSTRUCTIONWORKSreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q2r_E00259-000CONSTRUCTIONWORKSreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q2r_E00259-000CONSTRUCTIONWORKSreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥121m |
| jpcrp040300-q2r_E00259-000PUBLICWORKSreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q2r_E00259-000PUBLICWORKSreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q2r_E00259-000PUBLICWORKSreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥100m |
| jpcrp040300-q2r_E00259-000PUBLICWORKSreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥211m |
| jpcrp040300-q2r_E00259-000REALESTATEreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥23m |
| jpcrp040300-q2r_E00259-000REALESTATEreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥23m |
| jpcrp040300-q2r_E00259-000REALESTATEreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥14m |
| —segment total | revenue | 2022-07-01 → 2022-12-31 | ¥3.8bn |
| —segment total | revenue external | 2022-07-01 → 2022-12-31 | ¥3.7bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥100m |
| —segment total | segment profit | 2022-07-01 → 2022-12-31 | ¥346m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 432
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -290000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -290000 | JPY |
| Current assets | Prior1YearInstant | 3732901000 | JPY |
| Current assets | CurrentQuarterInstant | 4153413000 | JPY |
| Property plant and equipment | Prior1YearInstant | 738725000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 736581000 | JPY |
| Intangible assets | Prior1YearInstant | 18200000 | JPY |
| Intangible assets | CurrentQuarterInstant | 16768000 | JPY |
| Other ioa | Prior1YearInstant | 400274000 | JPY |
| Other ioa | CurrentQuarterInstant | 391030000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -22488000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -22488000 | JPY |
| Investments and other assets | Prior1YearInstant | 377785000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 368542000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1134710000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1121892000 | JPY |
| Assets | Prior1YearInstant | 4867611000 | JPY |
| Assets | CurrentQuarterInstant | 5275306000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 790671000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 1045899000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 500000000 | JPY |
| Income taxes payable | Prior1YearInstant | 76557000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 87322000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 6700000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 3900000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 662021000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 244793000 | JPY |
| Other cl | Prior1YearInstant | 151784000 | JPY |
| Other cl | CurrentQuarterInstant | 96946000 | JPY |
| Current liabilities | Prior1YearInstant | 1687735000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1978860000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 14527000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 14527000 | JPY |
| Other ncl | Prior1YearInstant | 68351000 | JPY |
| Other ncl | CurrentQuarterInstant | 75991000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 82878000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 90518000 | JPY |
| Liabilities | Prior1YearInstant | 1770613000 | JPY |
| Liabilities | CurrentQuarterInstant | 2069378000 | JPY |
| Capital stock | Prior1YearInstant | 849500000 | JPY |
| Capital stock | CurrentQuarterInstant | 849500000 | JPY |
| Capital surplus | Prior1YearInstant | 630954000 | JPY |
| Capital surplus | CurrentQuarterInstant | 635388000 | JPY |
| Retained earnings | Prior1YearInstant | 1665801000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1760784000 | JPY |
| Treasury stock | Prior1YearInstant | -166587000 | JPY |
| Treasury stock | CurrentQuarterInstant | -155810000 | JPY |
| Shareholders equity | Prior1YearInstant | 2979668000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3089862000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |