Quarterly report · Q2
1788.TEDINET S100Q7NH
Period2022-07-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 18
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥346m | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥348m | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥348m | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥229m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥234m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥4.8bn | at 2022-12-31 | Cons. | Assets |
| Total liabilities | ¥1.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.1bn | at 2022-12-31 | Cons. | Net assets |
| Cash and deposits | ¥1.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥916m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥47m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥374.06 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥192.03 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-12-31 | −¥100m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-12-31 | −¥100m |
| jpcrp040300-q2r_E00259-000CONSTRUCTIONWORKSreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q2r_E00259-000CONSTRUCTIONWORKSreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q2r_E00259-000CONSTRUCTIONWORKSreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥121m |
| jpcrp040300-q2r_E00259-000PUBLICWORKSreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q2r_E00259-000PUBLICWORKSreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q2r_E00259-000PUBLICWORKSreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥100m |
| jpcrp040300-q2r_E00259-000PUBLICWORKSreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥211m |
| jpcrp040300-q2r_E00259-000REALESTATEreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥23m |
| jpcrp040300-q2r_E00259-000REALESTATEreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥23m |
| jpcrp040300-q2r_E00259-000REALESTATEreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥14m |
| —segment total | revenue | 2022-07-01 → 2022-12-31 | ¥3.8bn |
| —segment total | revenue external | 2022-07-01 → 2022-12-31 | ¥3.7bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥100m |
| —segment total | segment profit | 2022-07-01 → 2022-12-31 | ¥346m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 3123297000 | JPY |
| Cost of sales in environmental development business and other cns | CurrentYTDDuration | 8925000 | JPY |
| Cost of sales | CurrentYTDDuration | 3132223000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 570943000 | JPY |
| Gross profit loss on environmental development business and other cns | CurrentYTDDuration | 14067000 | JPY |
| Gross profit | CurrentYTDDuration | 585011000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 238671000 | JPY |
| Operating income | CurrentYTDDuration | 346340000 | JPY |
| Interest income noi | CurrentYTDDuration | 119000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1422000 | JPY |
| Other noi | CurrentYTDDuration | 1660000 | JPY |
| Non operating income | CurrentYTDDuration | 3202000 | JPY |
| Other noe | CurrentYTDDuration | 1399000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1399000 | JPY |
| Ordinary income | CurrentYTDDuration | 348143000 | JPY |
| Income before income taxes | CurrentYTDDuration | 348143000 | JPY |
| Income taxes | CurrentYTDDuration | 114157000 | JPY |
| Profit loss | CurrentYTDDuration | 233985000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 4849000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 229136000 | JPY |
| Profit loss | CurrentYTDDuration | 233985000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 9849000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 9849000 | JPY |
| Comprehensive income | CurrentYTDDuration | 243835000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 238986000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 4849000 | JPY |
| Income before income taxes | CurrentYTDDuration | 348143000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 30942000 | JPY |
| Increase decrease in provision for warranties for completed construction ope cf | CurrentYTDDuration | -1500000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -1542000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -951562000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 225000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -209130000 | JPY |
| Increase decrease in advances received on uncompleted construction contracts ope cfcns | CurrentYTDDuration | -54628000 | JPY |
| Other net ope cf | CurrentYTDDuration | -26198000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -865251000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 1542000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -51918000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -915626000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -300129000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | 300128000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -3690000 | JPY |
| Other net inv cf | CurrentYTDDuration | -3355000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -7046000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -42806000 | JPY |
| Other net fin cf | CurrentYTDDuration | -4594000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -47400000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -970074000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 2327625000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 1357551000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |