Quarterly report · Q1
1788.TEDINET S100PL29
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks7 of 7 passed
Key figures · 12
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥169m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥169m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥169m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥111m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥114m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥4.7bn | at 2022-09-30 | Cons. | Assets |
| Total liabilities | ¥1.8bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2022-09-30 | Cons. | Net assets |
| Cash and deposits | ¥2.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥182.01 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 13
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥32m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥32m |
| jpcrp040300-q1r_E00259-000CIVILENGINEERINGBUSINESSreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥966m |
| jpcrp040300-q1r_E00259-000CIVILENGINEERINGBUSINESSreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥933m |
| jpcrp040300-q1r_E00259-000CIVILENGINEERINGBUSINESSreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥32m |
| jpcrp040300-q1r_E00259-000CIVILENGINEERINGBUSINESSreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥106m |
| jpcrp040300-q1r_E00259-000ENVIRONMENTALDEVELOPMENTBUSINESSreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥8m |
| jpcrp040300-q1r_E00259-000ENVIRONMENTALDEVELOPMENTBUSINESSreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥8m |
| jpcrp040300-q1r_E00259-000ENVIRONMENTALDEVELOPMENTBUSINESSreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥5m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥1.8bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥1.8bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥32m |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥169m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 208
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 903762000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 58715000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 17884000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 6900000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 597405000 | JPY |
| Other cl | CurrentQuarterInstant | 95909000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1680576000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 13589000 | JPY |
| Other ncl | CurrentQuarterInstant | 61366000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 74955000 | JPY |
| Liabilities | CurrentQuarterInstant | 1755532000 | JPY |
| Capital stock | CurrentQuarterInstant | 849500000 | JPY |
| Capital surplus | CurrentQuarterInstant | 630416000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1551775000 | JPY |
| Treasury stock | CurrentQuarterInstant | -170953000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2860738000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 49148000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 49148000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 21191000 | JPY |
| Net assets | CurrentQuarterInstant | 2931078000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4686610000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 1752816000 | JPY |
| Net sales in environmental development business and other cns | CurrentYTDDuration | 8188000 | JPY |
| Net sales | CurrentYTDDuration | 1761004000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 1474831000 | JPY |
| Cost of sales in environmental development business and other cns | CurrentYTDDuration | 3662000 | JPY |
| Cost of sales | CurrentYTDDuration | 1478494000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 277984000 | JPY |
| Gross profit loss on environmental development business and other cns | CurrentYTDDuration | 4525000 | JPY |
| Gross profit | CurrentYTDDuration | 282510000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 113261000 | JPY |
| Operating income | CurrentYTDDuration | 169248000 | JPY |
| Interest income noi | CurrentYTDDuration | 10000 | JPY |
| Dividends income noi | CurrentYTDDuration | 173000 | JPY |
| Other noi | CurrentYTDDuration | 354000 | JPY |
| Non operating income | CurrentYTDDuration | 538000 | JPY |
| Other noe | CurrentYTDDuration | 1055000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1055000 | JPY |
| Ordinary income | CurrentYTDDuration | 168730000 | JPY |
| Income before income taxes | CurrentYTDDuration | 168730000 | JPY |
| Income taxes | CurrentYTDDuration | 54488000 | JPY |
| Profit loss | CurrentYTDDuration | 114242000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 2918000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 111323000 | JPY |
| Profit loss | CurrentYTDDuration | 114242000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 2529000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 2529000 | JPY |
| Comprehensive income | CurrentYTDDuration | 116771000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 113853000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 2918000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 7 of 7 passed
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |