Quarterly report · Q3
1788.TEDINET S100O9WZ
Period2021-07-01 → 2022-03-31
Filed2022-06-17
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amends S100O1PQ.
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2021-07-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥7.5bn | 2020-07-01 → 2021-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.3bn | 2020-07-01 → 2021-03-31 | Standalone | Net sales |
| Operating income | ¥373m | 2021-07-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥265m | 2020-07-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥387m | 2021-07-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥226m | 2020-07-01 → 2021-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥276m | 2020-07-01 → 2021-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥393m | 2021-07-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥275m | 2020-07-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥263m | 2021-07-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥143m | 2020-07-01 → 2021-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥174m | 2020-07-01 → 2021-03-31 | Standalone | Profit loss |
| Total assets | ¥4.8bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥4.9bn | at 2021-06-30 | Standalone | Assets |
| Total assets | ¥5.3bn | at 2021-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.2bn | at 2021-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2021-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2021-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2021-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥431.62 | 2021-07-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.53 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥240.23 | 2020-07-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥293.23 | 2020-07-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥209.93 | 2021-01-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥60 | 2020-07-01 → 2021-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 60.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.4% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 686,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 686,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 686,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00259-000CONSTRUCTIONWORKSreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥2.3bn |
| jpcrp040300-q3r_E00259-000CONSTRUCTIONWORKSreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥2.3bn |
| jpcrp040300-q3r_E00259-000CONSTRUCTIONWORKSreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥148m |
| jpcrp040300-q3r_E00259-000PUBLICWORKSreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥2.6bn |
| jpcrp040300-q3r_E00259-000PUBLICWORKSreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥2.6bn |
| jpcrp040300-q3r_E00259-000PUBLICWORKSreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥209m |
| jpcrp040300-q3r_E00259-000REALESTATEreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥34m |
| jpcrp040300-q3r_E00259-000REALESTATEreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥34m |
| jpcrp040300-q3r_E00259-000REALESTATEreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥16m |
| —segment total | revenue | 2021-07-01 → 2022-03-31 | ¥4.9bn |
| —segment total | revenue external | 2021-07-01 → 2022-03-31 | ¥4.9bn |
| —segment total | segment profit | 2021-07-01 → 2022-03-31 | ¥373m |
| jpcrp040300-q3r_E00259-000CONSTRUCTIONWORKSreportable segment | revenue | 2020-07-01 → 2021-03-31 | ¥2.0bn |
| jpcrp040300-q3r_E00259-000CONSTRUCTIONWORKSreportable segment | revenue external | 2020-07-01 → 2021-03-31 | ¥2.0bn |
| jpcrp040300-q3r_E00259-000CONSTRUCTIONWORKSreportable segment | segment profit | 2020-07-01 → 2021-03-31 | ¥42m |
| jpcrp040300-q3r_E00259-000PUBLICWORKSreportable segment | revenue | 2020-07-01 → 2021-03-31 | ¥3.3bn |
| jpcrp040300-q3r_E00259-000PUBLICWORKSreportable segment | revenue external | 2020-07-01 → 2021-03-31 | ¥3.3bn |
| jpcrp040300-q3r_E00259-000PUBLICWORKSreportable segment | segment profit | 2020-07-01 → 2021-03-31 | ¥212m |
| jpcrp040300-q3r_E00259-000REALESTATEreportable segment | revenue | 2020-07-01 → 2021-03-31 | ¥24m |
| jpcrp040300-q3r_E00259-000REALESTATEreportable segment | revenue external | 2020-07-01 → 2021-03-31 | ¥24m |
| jpcrp040300-q3r_E00259-000REALESTATEreportable segment | segment profit | 2020-07-01 → 2021-03-31 | ¥12m |
| —segment total | revenue | 2020-07-01 → 2021-03-31 | ¥5.3bn |
| —segment total | revenue external | 2020-07-01 → 2021-03-31 | ¥5.3bn |
| —segment total | segment profit | 2020-07-01 → 2021-03-31 | ¥265m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 74400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 610600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 6106 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 686000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 6106 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 74400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 74400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1085 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 74400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 74400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1085 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1581464000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2122892000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cns | Prior1YearInstant_NonConsolidatedMember | 1984794000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cns | CurrentQuarterInstant_NonConsolidatedMember | 1209650000 | JPY |
| Real estate for sale | Prior1YearInstant_NonConsolidatedMember | 195832000 | JPY |
| Real estate for sale | CurrentQuarterInstant_NonConsolidatedMember | 195832000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 49781000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 192762000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3811873000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3721138000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 391314000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 391314000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 316655000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 353161000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 707969000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 744475000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 23052000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 21199000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 23052000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 21199000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 164843000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 162468000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 3082000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 4308000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 177551000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 179289000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -22698000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -22698000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 322778000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 323368000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1053801000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1089043000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4865674000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4810182000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant_NonConsolidatedMember | 1551735000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |