Tokyo Tape
Sign in
← Nakabohtec Corrosion Protecting

Annual report

1787.TEDINET S100VZ8C
Period2024-04-01 → 2025-03-31
Filed2025-06-20
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥14.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥13.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥14.2bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.5bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.0bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥835m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥899m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥764m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥901m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.1bnat 2025-03-31StandaloneAssets
Total assets¥11.3bnat 2024-03-31StandaloneAssets
Total assets¥11.4bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥3.0bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥8.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥8.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥8.0bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥7.6bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.0bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥3.9bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.9bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.4bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥3.3bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.0bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥692m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.2bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥823m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥7m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥114m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥89m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥185m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥224m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥123m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥591m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥628m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥544m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥801m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥627m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥425.542024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥339.092023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3652022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥312.192021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥365.82020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥3002024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2552022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥2202021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,548.53at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,371.65at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,252.3at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,101.54at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,079.18at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio71.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.1%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE10.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE11.5%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,602,500at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,602,500at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,602,500at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,602,500at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,602,500at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees274at 2025-03-31StandaloneNumber of employees
Employees265at 2024-03-31StandaloneNumber of employees
Employees268at 2023-03-31dStandaloneNumber of employees
Employees268at 2022-03-31dStandaloneNumber of employees
Employees264at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥1.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥1.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31¥211m
Groundreportable segmentrevenue2024-04-01 → 2025-03-31¥1.1bn
Groundreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.1bn
Groundreportable segmentsegment profit2024-04-01 → 2025-03-31¥460m
Portreportable segmentrevenue2024-04-01 → 2025-03-31¥9.3bn
Portreportable segmentrevenue external2024-04-01 → 2025-03-31¥9.3bn
Portreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.3bn
Undergroundreportable segmentrevenue2024-04-01 → 2025-03-31¥2.9bn
Undergroundreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.9bn
Undergroundreportable segmentsegment profit2024-04-01 → 2025-03-31¥766m
—segment totalrevenue2024-04-01 → 2025-03-31¥13.2bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥13.2bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥3.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥14.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥14.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥3.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥1.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥1.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥298m
Groundreportable segmentrevenue2023-04-01 → 2024-03-31¥973m
Groundreportable segmentrevenue external2023-04-01 → 2024-03-31¥973m
Groundreportable segmentsegment profit2023-04-01 → 2024-03-31¥443m
Portreportable segmentrevenue2023-04-01 → 2024-03-31¥8.2bn
Portreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.2bn
Portreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.9bn
Undergroundreportable segmentrevenue2023-04-01 → 2024-03-31¥2.8bn
Undergroundreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.8bn
Undergroundreportable segmentsegment profit2023-04-01 → 2024-03-31¥730m
—segment totalrevenue2023-04-01 → 2024-03-31¥11.9bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥11.9bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥13.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥13.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥3.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,252
ItemContextValueUnit
VehiclesCurrentYearInstant_NonConsolidatedMember16837000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-12959000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-14214000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember597000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember2622000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember920511000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember974846000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-788155000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-840607000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember132356000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember134238000JPY
LandPrior1YearInstant_NonConsolidatedMember251012000JPY
LandCurrentYearInstant_NonConsolidatedMember251012000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember720462000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember723816000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember25009000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember21610000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember441104000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember394880000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant_NonConsolidatedMember11865000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant_NonConsolidatedMember11912000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember61810000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember8447000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember465243000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember469336000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember161259000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember162275000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-11865000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-11912000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1129417000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember1034940000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1874889000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember1780367000JPY
AssetsPrior1YearInstant_NonConsolidatedMember11328156000JPY
AssetsCurrentYearInstant_NonConsolidatedMember12146221000JPY
Accounts payable for construction contracts cnsPrior1YearInstant_NonConsolidatedMember521095000JPY
Accounts payable for construction contracts cnsCurrentYearInstant_NonConsolidatedMember634118000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember90177000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember199628000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember70150000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember107907000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember112863000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember102092000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember357261000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember477920000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember142386000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember40217000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember81765000JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember275845000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember51791000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass