Half-year report · Q2
1787.TEDINET S100UM8X
Period2024-04-01 → 2024-09-30
Filed2024-11-06
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.2bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥13.8bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥31m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | −¥72m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥56m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥55m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥56m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥55m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥30m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥835m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥48m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥10.4bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥11.3bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥10.1bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.0bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.7bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.4bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥613m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥357m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥803m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥101m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥89m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥47m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥590m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥628m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥628m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥12.38 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥339.09 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.58 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥240 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 74.5% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,602,500 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,602,500 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,602,500 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥563m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥25m |
| jpcrp040300-q2r_E00260-000Groundreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥412m |
| jpcrp040300-q2r_E00260-000Groundreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥172m |
| jpcrp040300-q2r_E00260-000Portreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| jpcrp040300-q2r_E00260-000Portreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥790m |
| jpcrp040300-q2r_E00260-000Undergroundreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥817m |
| jpcrp040300-q2r_E00260-000Undergroundreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥154m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥4.6bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥802m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | ¥53m |
| jpcrp040300-q2r_E00260-000Groundreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥478m |
| jpcrp040300-q2r_E00260-000Groundreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥226m |
| jpcrp040300-q2r_E00260-000Portreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.8bn |
| jpcrp040300-q2r_E00260-000Portreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥560m |
| jpcrp040300-q2r_E00260-000Undergroundreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥848m |
| jpcrp040300-q2r_E00260-000Undergroundreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥162m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥4.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥948m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 448
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 350000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 734452000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 235590000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2005796000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1611936000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 928028000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 941063000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 58850000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 52035000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 37529000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 38215000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1024408000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1031313000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3030204000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2643250000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 866350000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 866350000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 870126000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 870126000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6850290000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6290088000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -489298000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -489517000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8097467000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7537047000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 200484000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 178304000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 200484000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 178304000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8297952000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7715351000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11328156000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 10358601000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 3738587000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 3866649000 | JPY |
| Product etc net sales | Prior1YTDDuration_NonConsolidatedMember | 1195223000 | JPY |
| Product etc net sales | CurrentYTDDuration_NonConsolidatedMember | 1341122000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4933811000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 5207771000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 3231340000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 3298169000 | JPY |
| Prodct etc cost of sales | Prior1YTDDuration_NonConsolidatedMember | 701686000 | JPY |
| Prodct etc cost of sales | CurrentYTDDuration_NonConsolidatedMember | 767930000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3933026000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4066099000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 507247000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 568480000 | JPY |
| Gross profit product etc | Prior1YTDDuration_NonConsolidatedMember | 493537000 | JPY |
| Gross profit product etc | CurrentYTDDuration_NonConsolidatedMember | 573192000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1000784000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |