Tokyo Tape
Sign in
← Nakabohtec Corrosion Protecting

Annual report

1787.TEDINET S100TUAD
Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥13.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥14.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥12.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.2bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.2bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥664m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.3bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥835m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥899m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥764m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥901m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥466m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥11.3bnat 2024-03-31StandaloneAssets
Total assets¥11.4bnat 2023-03-31StandaloneAssets
Total assets¥10.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2024-03-31StandaloneLiabilities
Total liabilities¥3.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥8.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥8.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.6bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥7.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥3.9bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.4bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.3bnat 2022-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥3.0bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.8bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥823m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥7m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥417m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥89m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥185m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥224m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥123m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥138m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥628m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥544m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥801m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥627m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥471m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥339.092023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3652022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥312.192021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥365.82020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥185.592019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥2402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2552022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2202021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,371.65at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,252.3at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,101.54at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,079.18at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,863.07at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE11.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE10.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,602,500at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,602,500at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,602,500at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,602,500at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,602,500at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees265at 2024-03-31StandaloneNumber of employees
Employees268at 2023-03-31StandaloneNumber of employees
Employees268at 2022-03-31dStandaloneNumber of employees
Employees264at 2021-03-31dStandaloneNumber of employees
Employees263at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥1.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥1.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥298m
Groundreportable segmentrevenue2023-04-01 → 2024-03-31¥973m
Groundreportable segmentrevenue external2023-04-01 → 2024-03-31¥973m
Groundreportable segmentsegment profit2023-04-01 → 2024-03-31¥443m
Portreportable segmentrevenue2023-04-01 → 2024-03-31¥8.2bn
Portreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.2bn
Portreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.9bn
Undergroundreportable segmentrevenue2023-04-01 → 2024-03-31¥2.8bn
Undergroundreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.8bn
Undergroundreportable segmentsegment profit2023-04-01 → 2024-03-31¥730m
—segment totalrevenue2023-04-01 → 2024-03-31¥11.9bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥11.9bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥13.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥13.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥3.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥1.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥1.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31¥267m
Groundreportable segmentrevenue2022-04-01 → 2023-03-31¥840m
Groundreportable segmentrevenue external2022-04-01 → 2023-03-31¥840m
Groundreportable segmentsegment profit2022-04-01 → 2023-03-31¥355m
Portreportable segmentrevenue2022-04-01 → 2023-03-31¥8.7bn
Portreportable segmentrevenue external2022-04-01 → 2023-03-31¥8.7bn
Portreportable segmentsegment profit2022-04-01 → 2023-03-31¥2.0bn
Undergroundreportable segmentrevenue2022-04-01 → 2023-03-31¥2.7bn
Undergroundreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.7bn
Undergroundreportable segmentsegment profit2022-04-01 → 2023-03-31¥746m
—segment totalrevenue2022-04-01 → 2023-03-31¥12.2bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥12.2bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥14.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥14.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥3.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,178
ItemContextValueUnit
Other net ppePrior1YearInstant_NonConsolidatedMember672000JPY
Other net ppeCurrentYearInstant_NonConsolidatedMember－JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember749236000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember720462000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember23033000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember25009000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember313095000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember441104000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant_NonConsolidatedMember11865000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant_NonConsolidatedMember11865000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember119919000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember61810000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember541242000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember465243000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember161930000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember161259000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-11865000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-11865000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1136188000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember1129417000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1908457000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember1874889000JPY
AssetsPrior1YearInstant_NonConsolidatedMember11419156000JPY
AssetsCurrentYearInstant_NonConsolidatedMember11328156000JPY
Accounts payable for construction contracts cnsPrior1YearInstant_NonConsolidatedMember634410000JPY
Accounts payable for construction contracts cnsCurrentYearInstant_NonConsolidatedMember521095000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember148165000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember90177000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember49461000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember70150000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember94214000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember112863000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember419797000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember357261000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember146557000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember142386000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember187720000JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember81765000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember26345000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember51791000JPY
Provision for warranties for completed constructionPrior1YearInstant_NonConsolidatedMember15774000JPY
Provision for warranties for completed constructionCurrentYearInstant_NonConsolidatedMember9021000JPY
Provision for loss on construction contractsPrior1YearInstant_NonConsolidatedMember50940000JPY
Provision for loss on construction contractsCurrentYearInstant_NonConsolidatedMember49283000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember552000000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember520000000JPY
Other clPrior1YearInstant_NonConsolidatedMember725000JPY
Other clCurrentYearInstant_NonConsolidatedMember－JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember2326113000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember2005796000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass