Quarterly report · Q3
1787.TEDINET S100STNM
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.3bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥14.2bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.6bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥458m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥217m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥482m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥240m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥482m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥237m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥323m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥899m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥154m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥10.9bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥11.4bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥10.4bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.4bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.7bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.0bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.3bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥616m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥130.99 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.58 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥365 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.59 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.03 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥255 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,602,500 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,602,500 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,602,500 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥190m |
| jpcrp040300-q3r_E00260-000Groundreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥637m |
| jpcrp040300-q3r_E00260-000Groundreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥302m |
| jpcrp040300-q3r_E00260-000Portreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E00260-000Portreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00260-000Undergroundreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00260-000Undergroundreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥364m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥7.0bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥49m |
| jpcrp040300-q3r_E00260-000Groundreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥541m |
| jpcrp040300-q3r_E00260-000Groundreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥234m |
| jpcrp040300-q3r_E00260-000Portreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E00260-000Portreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00260-000Undergroundreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00260-000Undergroundreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥287m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 323
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -11865000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1136188000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1140631000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1908457000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1884823000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 11419156000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 10893260000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 634410000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 575893000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 148165000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 299211000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 187720000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 460328000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant_NonConsolidatedMember | 15774000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant_NonConsolidatedMember | 15863000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant_NonConsolidatedMember | 50940000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant_NonConsolidatedMember | 88522000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 552000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 177200000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 737101000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 509361000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2326113000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2126380000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 954304000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 930176000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 92740000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 55197000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 37046000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 37408000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1084090000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1022782000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3410203000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3149163000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 866350000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 866350000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 870126000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 870126000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6643341000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6337917000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -489298000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -489298000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7890518000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7585094000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 118434000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 159001000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 118434000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 159001000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8008953000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7744096000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11419156000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |