Quarterly report · Q2
1787.TEDINET S100S49E
Period2023-04-01 → 2023-09-30
Filed2023-11-07
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥14.2bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥72m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | −¥215m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥55m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥198m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥55m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥201m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥48m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥899m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥151m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥10.1bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥11.4bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥9.8bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.4bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.4bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.0bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.0bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥827m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥803m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥823m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥196m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥47m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥185m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥158m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥628m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥544m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥514m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-19.58 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.15 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥365 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-61.42 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.84 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥255 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 73.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,602,500 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,602,500 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,602,500 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥802m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | ¥53m |
| jpcrp040300-q2r_E00260-000Groundreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥478m |
| jpcrp040300-q2r_E00260-000Groundreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥226m |
| jpcrp040300-q2r_E00260-000Portreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.8bn |
| jpcrp040300-q2r_E00260-000Portreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥560m |
| jpcrp040300-q2r_E00260-000Undergroundreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥848m |
| jpcrp040300-q2r_E00260-000Undergroundreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥162m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥4.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥948m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥862m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | −¥29m |
| jpcrp040300-q2r_E00260-000Groundreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥335m |
| jpcrp040300-q2r_E00260-000Groundreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥144m |
| jpcrp040300-q2r_E00260-000Portreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E00260-000Portreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥596m |
| jpcrp040300-q2r_E00260-000Undergroundreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥797m |
| jpcrp040300-q2r_E00260-000Undergroundreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥143m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥4.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥884m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥855m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 452
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for loss on construction contracts | CurrentQuarterInstant_NonConsolidatedMember | 76950000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 552000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 355000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 737101000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 255233000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2326113000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1625025000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 954304000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 959891000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 92740000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 51545000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 37046000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 37287000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1084090000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1048724000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3410203000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2673749000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 866350000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 866350000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 870126000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 870126000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6643341000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5967177000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -489298000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -489298000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7890518000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7214355000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 118434000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 163373000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 118434000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 163373000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8008953000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7377728000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11419156000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 10051477000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 3570091000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 3738587000 | JPY |
| Product etc net sales | Prior1YTDDuration_NonConsolidatedMember | 1464446000 | JPY |
| Product etc net sales | CurrentYTDDuration_NonConsolidatedMember | 1195223000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5034538000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4933811000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 3263981000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 3231340000 | JPY |
| Prodct etc cost of sales | Prior1YTDDuration_NonConsolidatedMember | 915430000 | JPY |
| Prodct etc cost of sales | CurrentYTDDuration_NonConsolidatedMember | 701686000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 4179412000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3933026000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration_NonConsolidatedMember | 306110000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration_NonConsolidatedMember | 507247000 | JPY |
| Gross profit product etc | Prior1YTDDuration_NonConsolidatedMember | 549015000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |