Quarterly report · Q2
1787.TEDINET S100PH3N
Period2022-04-01 → 2022-09-30
Filed2022-11-08
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥12.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥215m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥21m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥198m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥41m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥201m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥41m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥151m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥764m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥20m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥9.8bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥10.9bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥9.3bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.0bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥7.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.9bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥843m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥913m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥196m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥963m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥158m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥224m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥83m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥514m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥801m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥799m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-61.42 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.84 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥312.19 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.12 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.43 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥220 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.3% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,602,500 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,602,500 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,602,500 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥862m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | −¥29m |
| jpcrp040300-q2r_E00260-000Groundreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥335m |
| jpcrp040300-q2r_E00260-000Groundreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥144m |
| jpcrp040300-q2r_E00260-000Portreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E00260-000Portreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥596m |
| jpcrp040300-q2r_E00260-000Undergroundreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥797m |
| jpcrp040300-q2r_E00260-000Undergroundreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥143m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥4.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥884m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥855m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥757m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥104m |
| jpcrp040300-q2r_E00260-000Groundreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥318m |
| jpcrp040300-q2r_E00260-000Groundreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥141m |
| jpcrp040300-q2r_E00260-000Portreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E00260-000Portreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥623m |
| jpcrp040300-q2r_E00260-000Undergroundreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥560m |
| jpcrp040300-q2r_E00260-000Undergroundreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥107m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥3.9bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥872m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥976m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 455
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 843036000 | JPY |
| Notes receivable trade | Prior1YearInstant_NonConsolidatedMember | 782551000 | JPY |
| Notes receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 450961000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 447846000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 284452000 | JPY |
| Accounts receivable from completed construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 2842704000 | JPY |
| Accounts receivable from completed construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 1958501000 | JPY |
| Trade receivables and contract asset ca | Prior1YearInstant_NonConsolidatedMember | 626225000 | JPY |
| Trade receivables and contract asset ca | CurrentQuarterInstant_NonConsolidatedMember | 775533000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 471791000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 551452000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 186790000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 728910000 | JPY |
| Raw materials and supplies cns | Prior1YearInstant_NonConsolidatedMember | 94100000 | JPY |
| Raw materials and supplies cns | CurrentQuarterInstant_NonConsolidatedMember | 173099000 | JPY |
| Deposit paid in subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 2412085000 | JPY |
| Deposit paid in subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 1614475000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 176710000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 301695000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 8954065000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 7682118000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 295095000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 323330000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 383321000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 470173000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 678417000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 793503000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 28410000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 24514000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 539085000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 586197000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 672027000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 685445000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -11865000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -11865000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1199247000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1259777000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1906075000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2077795000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 10860140000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 9759913000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 673682000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 527090000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 241540000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 306732000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 90083000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 135388000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant_NonConsolidatedMember | 16951000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant_NonConsolidatedMember | 16913000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant_NonConsolidatedMember | 32611000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |