Annual report
1786.TEDINET S100VZWH
Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥64.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥67.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥61.5bn | 2022-04-01 → 2023-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥60.7bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥55.2bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥5.4bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥6.5bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥5.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.6bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.4bn | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.5bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.2bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.5bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.6bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.7bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.9bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.8bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.8bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥3.7bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥4.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥77.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥72.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥66.8bn | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥61.0bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥55.8bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.3bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥23.0bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥51.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥50.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥41.6bn | at 2023-03-31d | Cons. | Net assets |
| Net assets / equity | ¥39.0bn | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥30.8bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥19.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.9bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.3bn | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥8.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥7.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.1bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥8.7bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.0bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥5.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥996m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.9bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.0bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥2.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.3bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.1bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.4bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥28.07 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.7 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.76 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.48 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥821.83 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥390.68 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥377.12 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥358.22 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥335.63 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥6,733.6 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 66.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.3% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.0% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.3% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 7.3% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.1% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.7% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.8% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.9% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,145 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 976 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 953 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 952 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 821 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥53.9bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥54.7bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥49.8bn | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥46.9bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥54.5bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥5.1bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥5.6bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥5.6bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥6.2bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.9bn | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.0bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.1bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.4bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥6.2bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥3.8bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥4.6bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥3.6bn | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.9bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.7bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥66.8bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥63.6bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥58.4bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥53.4bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥48.5bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥20.1bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥18.5bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥46.7bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥45.1bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥37.2bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥34.8bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥29.4bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥15.8bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥15.9bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥29 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.54 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.21 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.51 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥816.17 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥14.5 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥14.5 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥13.5 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥11 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥355.57 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥340.77 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥320.22 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥299.84 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥6,408.95 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 69.9% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.0% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.7% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.3% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 8.4% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.2% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.1% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.9% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.4% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 138,809,400 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 138,809,400 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 122,498,436 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 122,498,436 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,580,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 790 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 750 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 724 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 724 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 696 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 95
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-04-01 → 2025-03-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥57m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥294m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥263m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥30m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2025-03-31 | ¥87m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥333m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥333m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | −¥8.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | ¥5m |
| Construction Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥1.6bn |
| Construction Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥1.2bn |
| Construction Businessreportable segment | employees | at 2025-03-31 | 949 pure |
| Construction Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥54.2bn |
| Construction Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥54.0bn |
| Construction Businessreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥215m |
| Construction Businessreportable segment | segment assets | at 2025-03-31 | ¥69.8bn |
| Construction Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥5.0bn |
| Port Operation Servicereportable segment | capex | 2024-04-01 → 2025-03-31 | ¥814m |
| Port Operation Servicereportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥19m |
| Port Operation Servicereportable segment | employees | at 2025-03-31 | 77 pure |
| Port Operation Servicereportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥3.0bn |
| Port Operation Servicereportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥3.0bn |
| Port Operation Servicereportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥2m |
| Port Operation Servicereportable segment | segment assets | at 2025-03-31 | ¥5.6bn |
| Port Operation Servicereportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥59m |
| Steel Structurereportable segment | capex | 2024-04-01 → 2025-03-31 | ¥74m |
| Steel Structurereportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥43m |
| Steel Structurereportable segment | employees | at 2025-03-31 | 119 pure |
| Steel Structurereportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥7.4bn |
| Steel Structurereportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥7.3bn |
| Steel Structurereportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥85m |
| Steel Structurereportable segment | segment assets | at 2025-03-31 | ¥7.5bn |
| Steel Structurereportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥270m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥2.5bn |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥1.3bn |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥64.6bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥64.3bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥302m |
| —segment total | segment assets | at 2025-03-31 | ¥82.9bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥64.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥64.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥333m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥85.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥5.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-04-01 → 2024-03-31 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-04-01 → 2024-03-31 | ¥57m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2024-03-31 | ¥219m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥208m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-03-31 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2024-03-31 | ¥40m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥275m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥275m |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | −¥7.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | ¥12m |
| Construction Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥1.4bn |
| Construction Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥1.2bn |
| Construction Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥55.2bn |
| Construction Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥55.0bn |
| Construction Businessreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥218m |
| Construction Businessreportable segment | segment assets | at 2024-03-31 | ¥63.7bn |
| Construction Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥5.9bn |
| Port Operation Servicereportable segment | capex | 2023-04-01 → 2024-03-31 | ¥439m |
| Port Operation Servicereportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥215m |
| Port Operation Servicereportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥3.7bn |
| Port Operation Servicereportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥3.7bn |
| Port Operation Servicereportable segment | segment assets | at 2024-03-31 | ¥5.8bn |
| Port Operation Servicereportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥15m |
| Steel Structurereportable segment | capex | 2023-04-01 → 2024-03-31 | ¥17m |
| Steel Structurereportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥26m |
| Steel Structurereportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥8.5bn |
| Steel Structurereportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥8.5bn |
| Steel Structurereportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥45m |
| Steel Structurereportable segment | segment assets | at 2024-03-31 | ¥7.7bn |
| Steel Structurereportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥561m |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥1.8bn |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥1.4bn |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥67.4bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥67.2bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥264m |
| —segment total | segment assets | at 2024-03-31 | ¥77.2bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥67.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥67.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥275m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥80.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2024-03-31 | ¥6.5bn |
| Construction Businessreportable segment | employees | at 2025-03-31 | 790 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,706
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on retirement of noncurrent assets el | Prior1YearDuration | 12000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYearDuration | 38000000 | JPY |
| Extraordinary loss | Prior1YearDuration | 12000000 | JPY |
| Extraordinary loss | CurrentYearDuration | 38000000 | JPY |
| Income before income taxes | Prior1YearDuration | 6582000000 | JPY |
| Income before income taxes | CurrentYearDuration | 5519000000 | JPY |
| Income taxes current | Prior1YearDuration | 1840000000 | JPY |
| Income taxes current | CurrentYearDuration | 1864000000 | JPY |
| Income taxes deferred | Prior1YearDuration | 108000000 | JPY |
| Income taxes deferred | CurrentYearDuration | -61000000 | JPY |
| Income taxes | Prior1YearDuration | 1949000000 | JPY |
| Income taxes | CurrentYearDuration | 1803000000 | JPY |
| Profit loss | Prior1YearDuration | 4632000000 | JPY |
| Profit loss | CurrentYearDuration | 3715000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YearDuration | － | JPY |
| Profit loss attributable to non controlling interests | CurrentYearDuration | － | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration | 4632000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 3715000000 | JPY |
| Profit loss | Prior1YearDuration | 4632000000 | JPY |
| Profit loss | CurrentYearDuration | 3715000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YearDuration | 423000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYearDuration | 172000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YearDuration | 372000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYearDuration | -82000000 | JPY |
| Other comprehensive income | Prior1YearDuration | 796000000 | JPY |
| Other comprehensive income | CurrentYearDuration | 90000000 | JPY |
| Comprehensive income | Prior1YearDuration | 5429000000 | JPY |
| Comprehensive income | CurrentYearDuration | 3806000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YearDuration | 5429000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYearDuration | 3806000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YearDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYearDuration | － | JPY |
| Net assets | Prior2YearInstant_CapitalStockMember | 1000000000 | JPY |
| Net assets | Prior2YearInstant_CapitalSurplusMember | 453000000 | JPY |
| Net assets | Prior2YearInstant_RetainedEarningsMember | 40354000000 | JPY |
| Net assets | Prior2YearInstant_TreasuryStockMember | -456000000 | JPY |
| Net assets | Prior2YearInstant_ShareholdersEquityMember | 41352000000 | JPY |
| Net assets | Prior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 494000000 | JPY |
| Net assets | Prior2YearInstant_RemeasurementsOfDefinedBenefitPlansMember | -228000000 | JPY |
| Net assets | Prior2YearInstant_ValuationAndTranslationAdjustmentsMember | 265000000 | JPY |
| Net assets | Prior2YearInstant | 41617000000 | JPY |
| Issuance of new shares | Prior1YearDuration_CapitalStockMember | 4000000000 | JPY |
| Issuance of new shares | Prior1YearDuration_CapitalSurplusMember | 1366000000 | JPY |
| Issuance of new shares | Prior1YearDuration_ShareholdersEquityMember | 5366000000 | JPY |
| Issuance of new shares | Prior1YearDuration | 5366000000 | JPY |
| Dividends from surplus | Prior1YearDuration_RetainedEarningsMember | -2449000000 | JPY |
| Dividends from surplus | Prior1YearDuration_ShareholdersEquityMember | -2449000000 | JPY |
| Dividends from surplus | Prior1YearDuration | -2449000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration_RetainedEarningsMember | 4632000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration_ShareholdersEquityMember | 4632000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |