Quarterly report · Q1
1786.TEDINET S100OWWN
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥60.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥777m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥884m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥882m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥599m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥599m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥59.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥61.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥58.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥22.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥38.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥39.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥36.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.16 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.48 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.36 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥43m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥42m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥99m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥99m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E36102-000Constructionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.5bn |
| jpcrp040300-q1r_E36102-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.5bn |
| jpcrp040300-q1r_E36102-000Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q1r_E36102-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥821m |
| jpcrp040300-q1r_E36102-000Port Operation Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥613m |
| jpcrp040300-q1r_E36102-000Port Operation Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥613m |
| jpcrp040300-q1r_E36102-000Port Operation Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥63m |
| jpcrp040300-q1r_E36102-000Steel Structurereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E36102-000Steel Structurereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E36102-000Steel Structurereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥90m |
| jpcrp040300-q1r_E36102-000Steel Structurereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥18m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥12.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥12.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥98m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥776m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥99m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥777m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥31m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥31m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥16m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥17m |
| jpcrp040300-q1r_E36102-000Constructionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥11.5bn |
| jpcrp040300-q1r_E36102-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥11.5bn |
| jpcrp040300-q1r_E36102-000Constructionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥12m |
| jpcrp040300-q1r_E36102-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥803m |
| jpcrp040300-q1r_E36102-000Port Operation Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E36102-000Port Operation Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E36102-000Port Operation Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥588m |
| jpcrp040300-q1r_E36102-000Steel Structurereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E36102-000Steel Structurereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E36102-000Steel Structurereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q1r_E36102-000Steel Structurereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥162m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥16.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥16.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥17m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥16.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -44000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -43000000 | JPY |
| Investments and other assets | Prior1YearInstant | 3192000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3301000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 15306000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 15097000000 | JPY |
| Assets | Prior1YearInstant | 60952000000 | JPY |
| Assets | CurrentQuarterInstant | 59677000000 | JPY |
| Notes payable accounts payable for construction contracts cns | Prior1YearInstant | 9130000000 | JPY |
| Notes payable accounts payable for construction contracts cns | CurrentQuarterInstant | 7165000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1200000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 900000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 658000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 658000000 | JPY |
| Accounts payable other | Prior1YearInstant | 512000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 407000000 | JPY |
| Income taxes payable | Prior1YearInstant | 432000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 483000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 629000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 37000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 1773000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 3349000000 | JPY |
| Deposits received | Prior1YearInstant | 1042000000 | JPY |
| Deposits received | CurrentQuarterInstant | 1567000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 15000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 616000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 104000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 100000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 68000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 69000000 | JPY |
| Other cl | Prior1YearInstant | 334000000 | JPY |
| Other cl | CurrentQuarterInstant | 220000000 | JPY |
| Current liabilities | Prior1YearInstant | 15901000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 15575000000 | JPY |
| Long term loans payable | Prior1YearInstant | 3199000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2998000000 | JPY |
| Stock based compensation allowance ncl | Prior1YearInstant | 65000000 | JPY |
| Stock based compensation allowance ncl | CurrentQuarterInstant | 72000000 | JPY |
| Provision for special repairs | Prior1YearInstant | 2000000 | JPY |
| Provision for special repairs | CurrentQuarterInstant | 2000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2448000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2498000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 289000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 142000000 | JPY |
| Other ncl | Prior1YearInstant | 56000000 | JPY |
| Other ncl | CurrentQuarterInstant | 55000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6060000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5770000000 | JPY |
| Liabilities | Prior1YearInstant | 21962000000 | JPY |
| Liabilities | CurrentQuarterInstant | 21346000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |