Half-year report · HY
1783.TEDINET S100Y457
Period2025-10-01 → 2026-03-31
Filed2026-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥9.4bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.8bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥95m | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥16m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥63m | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥8m | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥205m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥66m | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥202m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥24m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥240m | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥216m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥24m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | −¥216m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥9.8bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥9.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥9.5bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.7bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.4bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥286m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.5bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.0bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥292m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥750m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥574m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.6bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.5bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-0.14 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.41 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.27 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.3% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-10-01 → 2026-03-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-10-01 → 2026-03-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2025-10-01 → 2026-03-31 | −¥293m |
| Clean Enagy Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥156m |
| Clean Enagy Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥156m |
| Clean Enagy Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥88m |
| Healthcare Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥64m |
| Healthcare Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥63m |
| Healthcare Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥988,000 |
| Healthcare Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | −¥11m |
| Real Estatereportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥1.4bn |
| Real Estatereportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥1.4bn |
| Real Estatereportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥2m |
| Real Estatereportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥310m |
| —segment total | revenue | 2025-10-01 → 2026-03-31 | ¥1.6bn |
| —segment total | revenue external | 2025-10-01 → 2026-03-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥3m |
| —segment total | segment profit | 2025-10-01 → 2026-03-31 | ¥387m |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥46m |
| Reconciling Itemsreconciling | revenue external | 2024-10-01 → 2025-03-31 | ¥207,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥47m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | −¥329m |
| Clean Enagy Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥82m |
| Clean Enagy Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥82m |
| Clean Enagy Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥27m |
| Healthcare Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥119m |
| Healthcare Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥72m |
| Healthcare Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥47m |
| Healthcare Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | −¥6m |
| Real Estatereportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥6.7bn |
| Real Estatereportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥6.7bn |
| Real Estatereportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥324m |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥6.9bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥6.8bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥47m |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥345m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 497
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -11929000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 33000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1InterimDuration | 3950000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | InterimDuration | 3950000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | 158000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 397000 | JPY |
| Increase decrease in other provision ope cf | Prior1InterimDuration | -18996000 | JPY |
| Increase decrease in other provision ope cf | InterimDuration | -4580000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -1721000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -6525000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 227343000 | JPY |
| Interest expenses ope cf | InterimDuration | 42069000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 450098000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -116224000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 3386041000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -348668000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1InterimDuration | 3659000 | JPY |
| Decrease increase in accounts receivable other ope cf | InterimDuration | 32484000 | JPY |
| Decrease increase in advance payments ope cf | Prior1InterimDuration | -10969000 | JPY |
| Decrease increase in advance payments ope cf | InterimDuration | -60116000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1InterimDuration | 157318000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | InterimDuration | 64017000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -1597637000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -569000 | JPY |
| Increase decrease in accounts payable other and accrued expenses ope cf | Prior1InterimDuration | -183761000 | JPY |
| Increase decrease in accounts payable other and accrued expenses ope cf | InterimDuration | -21501000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | 46367000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | -41268000 | JPY |
| Increase decrease in advances received ope cf | Prior1InterimDuration | 3000000 | JPY |
| Increase decrease in advances received ope cf | InterimDuration | 489000 | JPY |
| Other net ope cf | Prior1InterimDuration | 12922000 | JPY |
| Other net ope cf | InterimDuration | 34260000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 2436014000 | JPY |
| Subtotal ope cf | InterimDuration | -153526000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 7378000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 1538000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -227343000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -45384000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -243478000 | JPY |
| Income taxes paid ope cf | InterimDuration | -88934000 | JPY |
| Income taxes refund ope cf | Prior1InterimDuration | 628000 | JPY |
| Income taxes refund ope cf | InterimDuration | 553000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 1973199000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | -285752000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -139188000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -273185000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -80000000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | － | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | -31351000 | JPY |
| Payments into time deposits inv cf | InterimDuration | -1110000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |