Annual report

Period2022-10-01 → 2023-09-30
Filed2023-12-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 134
MetricValuePeriodScopeSource row
Revenue¥10.6bn2022-10-01 → 2023-09-30Cons.Net sales
Revenue¥5.0bn2021-10-01 → 2022-09-30Cons.Net sales
Revenue¥6.9bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Revenue¥2.5bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Revenue¥3.3bn2018-10-01 → 2019-09-30dCons.Net sales (5-year summary)
Operating income¥1.5bn2022-10-01 → 2023-09-30Cons.Operating income
Operating income¥76m2021-10-01 → 2022-09-30Cons.Operating income
Ordinary income¥1.5bn2022-10-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥51m2021-10-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥217m2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.3bn2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥282m2018-10-01 → 2019-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2022-10-01 → 2023-09-30Cons.Income before income taxes
Profit before tax−¥717m2021-10-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)¥1.1bn2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥804m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥977m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥3.7bn2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥37m2018-10-01 → 2019-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2022-10-01 → 2023-09-30Cons.Profit loss
Net income−¥768m2021-10-01 → 2022-09-30Cons.Profit loss
Total assets¥7.5bnat 2023-09-30Cons.Assets
Total assets¥7.5bnat 2022-09-30Cons.Assets
Total assets¥5.3bnat 2021-09-30dCons.Total assets (5-year summary)
Total assets¥10.3bnat 2020-09-30dCons.Total assets (5-year summary)
Total assets¥14.2bnat 2019-09-30dCons.Total assets (5-year summary)
Total liabilities¥1.1bnat 2023-09-30Cons.Liabilities
Total liabilities¥2.2bnat 2022-09-30Cons.Liabilities
Net assets / equity¥6.4bnat 2023-09-30Cons.Net assets
Net assets / equity¥5.2bnat 2022-09-30Cons.Net assets
Net assets / equity¥3.4bnat 2021-09-30dCons.Net assets
Net assets / equity¥3.8bnat 2020-09-30dCons.Net assets (5-year summary)
Net assets / equity¥7.8bnat 2019-09-30dCons.Net assets (5-year summary)
Cash and deposits¥2.8bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥1.8bnat 2022-09-30Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2021-09-30dCons.Cash and cash equivalents
Cash & equivalents¥468mat 2020-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥836mat 2019-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.0bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥4.3bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥290m2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥3.0bn2018-10-01 → 2019-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥230m2022-10-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥1.1bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥233m2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2018-10-01 → 2019-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥656m2022-10-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥3.1bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.7bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥132m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.2bn2018-10-01 → 2019-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥6.212022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.752021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-16.482020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-64.442019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.642018-10-01 → 2019-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥37.19at 2023-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥30.64at 2022-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥50.93at 2021-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥64.77at 2020-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥135.63at 2019-09-30dCons.Net assets per share (5-year summary)
Equity ratio83.8%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio68.9%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio36.7%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio54.9%at 2019-09-30dCons.Equity to asset ratio (5-year summary)
ROE18.4%2022-10-01 → 2023-09-30Cons.Rate of return on equity (5-year summary)
Employees21at 2023-09-30Cons.Number of employees
Employees27at 2022-09-30Cons.Number of employees
Employees35at 2021-09-30dCons.Number of employees
Employees174at 2020-09-30dCons.Number of employees
Employees180at 2019-09-30dCons.Number of employees
Revenue¥1.0bn2022-10-01 → 2023-09-30StandaloneNet sales
Revenue¥851m2021-10-01 → 2022-09-30StandaloneNet sales
Revenue¥5.0bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Revenue¥493m2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Revenue¥355m2018-10-01 → 2019-09-30dStandaloneNet sales (5-year summary)
Operating income−¥405m2022-10-01 → 2023-09-30StandaloneOperating income
Operating income−¥593m2021-10-01 → 2022-09-30StandaloneOperating income
Ordinary income−¥539m2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income−¥1.1bn2021-10-01 → 2022-09-30StandaloneOrdinary income
Ordinary income−¥316m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.1bn2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥303m2018-10-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥539m2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Profit before tax−¥1.4bn2021-10-01 → 2022-09-30StandaloneIncome before income taxes
Net income−¥367m2022-10-01 → 2023-09-30StandaloneProfit loss
Net income−¥1.1bn2021-10-01 → 2022-09-30StandaloneProfit loss
Net income−¥418m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income−¥4.2bn2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Net income−¥613m2018-10-01 → 2019-09-30dStandaloneNet income loss (5-year summary)
Total assets¥7.7bnat 2023-09-30StandaloneAssets
Total assets¥7.6bnat 2022-09-30StandaloneAssets
Total assets¥4.2bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥8.1bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total assets¥12.2bnat 2019-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥451mat 2023-09-30StandaloneLiabilities
Total liabilities¥105mat 2022-09-30StandaloneLiabilities
Net assets / equity¥7.2bnat 2023-09-30StandaloneNet assets
Net assets / equity¥7.4bnat 2022-09-30StandaloneNet assets
Net assets / equity¥3.7bnat 2021-09-30dStandaloneNet assets
Net assets / equity¥3.8bnat 2020-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥7.9bnat 2019-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥170mat 2023-09-30StandaloneCash and deposits
Cash and deposits¥322mat 2022-09-30StandaloneCash and deposits
EPS (basic)¥-2.172022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.612021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.052020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-72.242019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.672018-10-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥41.9at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥43.87at 2022-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥56.32at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥64.82at 2020-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥138.24at 2019-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio93.1%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio97.5%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.4%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.5%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.8%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
Shares issued170,042,851at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued167,942,851at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued65,992,851at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued58,442,851at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued57,442,851at 2019-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees10at 2023-09-30StandaloneNumber of employees
Employees11at 2022-09-30StandaloneNumber of employees
Employees16at 2021-09-30dStandaloneNumber of employees
Employees20at 2020-09-30dStandaloneNumber of employees
Employees14at 2019-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 63
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-10-01 → 2023-09-30¥45m
Reconciling Itemsreconcilingdepreciation2022-10-01 → 2023-09-30−¥27,000
Reconciling Itemsreconcilingsegment assetsat 2023-09-30¥1.7bn
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2023-09-30−¥521m
Health Carereportable segmentcapex2022-10-01 → 2023-09-30¥301,000
Health Carereportable segmentdepreciation2022-10-01 → 2023-09-30¥636,000
Health Carereportable segmentemployeesat 2023-09-302 pure
Health Carereportable segmentrevenue2022-10-01 → 2023-09-30¥708m
Health Carereportable segmentrevenue external2022-10-01 → 2023-09-30¥708m
Health Carereportable segmentsegment assetsat 2023-09-30¥1.2bn
Health Carereportable segmentsegment profit2022-10-01 → 2023-09-30−¥81m
Real Estatereportable segmentcapex2022-10-01 → 2023-09-30¥22m
Real Estatereportable segmentdepreciation2022-10-01 → 2023-09-30¥10m
Real Estatereportable segmentemployeesat 2023-09-3011 pure
Real Estatereportable segmentrevenue2022-10-01 → 2023-09-30¥9.9bn
Real Estatereportable segmentrevenue external2022-10-01 → 2023-09-30¥9.9bn
Real Estatereportable segmentsegment assetsat 2023-09-30¥4.6bn
Real Estatereportable segmentsegment profit2022-10-01 → 2023-09-30¥2.2bn
Real Estate Consultingreportable segmentemployeesat 2023-09-302 pure
Real Estate Consultingreportable segmentrevenue2022-10-01 → 2023-09-30¥23m
Real Estate Consultingreportable segmentrevenue external2022-10-01 → 2023-09-30¥23m
Real Estate Consultingreportable segmentsegment assetsat 2023-09-30¥75m
Real Estate Consultingreportable segmentsegment profit2022-10-01 → 2023-09-30−¥67m
—segment totalcapex2022-10-01 → 2023-09-30¥23m
—segment totaldepreciation2022-10-01 → 2023-09-30¥11m
—segment totalemployeesat 2023-09-3015 pure
—segment totalrevenue2022-10-01 → 2023-09-30¥10.6bn
—segment totalrevenue external2022-10-01 → 2023-09-30¥10.6bn
—segment totalsegment assetsat 2023-09-30¥5.8bn
—segment totalsegment profit2022-10-01 → 2023-09-30¥2.0bn
Reconciling Itemsreconcilingrevenue2021-10-01 → 2022-09-30−¥9m
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2022-09-30−¥9m
Reconciling Itemsreconcilingsegment assetsat 2022-09-30¥753m
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2022-09-30−¥1.0bn
Health Carereportable segmentcapex2021-10-01 → 2022-09-30¥2m
Health Carereportable segmentdepreciation2021-10-01 → 2022-09-30¥171,000
Health Carereportable segmentrevenue2021-10-01 → 2022-09-30¥369m
Health Carereportable segmentrevenue external2021-10-01 → 2022-09-30¥369m
Health Carereportable segmentsegment assetsat 2022-09-30¥425m
Health Carereportable segmentsegment profit2021-10-01 → 2022-09-30¥7m
Real Estatereportable segmentcapex2021-10-01 → 2022-09-30¥21m
Real Estatereportable segmentdepreciation2021-10-01 → 2022-09-30¥25m
Real Estatereportable segmentrevenue2021-10-01 → 2022-09-30¥4.1bn
Real Estatereportable segmentrevenue external2021-10-01 → 2022-09-30¥4.1bn
Real Estatereportable segmentrevenue intersegment2021-10-01 → 2022-09-30¥9m
Real Estatereportable segmentsegment assetsat 2022-09-30¥6.1bn
Real Estatereportable segmentsegment profit2021-10-01 → 2022-09-30¥1.2bn
Real Estate Consultingreportable segmentdepreciation2021-10-01 → 2022-09-30¥6m
Real Estate Consultingreportable segmentrevenue2021-10-01 → 2022-09-30¥569m
Real Estate Consultingreportable segmentrevenue external2021-10-01 → 2022-09-30¥569m
Real Estate Consultingreportable segmentsegment assetsat 2022-09-30¥145m
Real Estate Consultingreportable segmentsegment profit2021-10-01 → 2022-09-30−¥126m
—segment totalcapex2021-10-01 → 2022-09-30¥23m
—segment totaldepreciation2021-10-01 → 2022-09-30¥31m
—segment totalrevenue2021-10-01 → 2022-09-30¥5.0bn
—segment totalrevenue external2021-10-01 → 2022-09-30¥5.0bn
—segment totalrevenue intersegment2021-10-01 → 2022-09-30¥9m
—segment totalsegment assetsat 2022-09-30¥6.7bn
—segment totalsegment profit2021-10-01 → 2022-09-30¥1.1bn
Health Carereportable segmentemployeesat 2023-09-301 pure
Real Estatereportable segmentemployeesat 2023-09-301 pure
Real Estate Consultingreportable segmentemployeesat 2023-09-302 pure
—segment totalemployeesat 2023-09-304 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,423
ItemContextValueUnit
Net assets per share (5-year summary)Prior4YearInstant135.63
Net assets per share (5-year summary)Prior3YearInstant64.77
Net assets per share (5-year summary)Prior2YearInstant50.93
Net assets per share (5-year summary)Prior1YearInstant30.64
Net assets per share (5-year summary)CurrentYearInstant37.19
Basic earnings loss per share (5-year summary)Prior4YearDuration-0.64
Basic earnings loss per share (5-year summary)Prior3YearDuration-64.44
Basic earnings loss per share (5-year summary)Prior2YearDuration-16.48
Basic earnings loss per share (5-year summary)Prior1YearDuration-5.75
Basic earnings loss per share (5-year summary)CurrentYearDuration6.21
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.549
Equity to asset ratio (5-year summary)Prior3YearInstant0.367
Equity to asset ratio (5-year summary)Prior2YearInstant0.635
Equity to asset ratio (5-year summary)Prior1YearInstant0.689
Equity to asset ratio (5-year summary)CurrentYearInstant0.838
Rate of return on equity (5-year summary)Prior4YearDuration-
Rate of return on equity (5-year summary)Prior3YearDuration-
Rate of return on equity (5-year summary)Prior2YearDuration-
Rate of return on equity (5-year summary)Prior1YearDuration-
Rate of return on equity (5-year summary)CurrentYearDuration0.184
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration8.2
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-3035976000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-290484000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration4299596000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-2044362000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1732794000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-1753837000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-233191000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration1058768000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-1422949000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-230349000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration2233003000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration132408000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-3740801000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration3112427000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-655521000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant835579000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant468356000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant2085918000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant1739563000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant2586486000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-09-30pass
balance sheet identityconsolidated 2023-09-30pass
balance sheet identitynon_consolidated 2022-09-30pass rounding
balance sheet identitynon_consolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-09-30pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2021-10-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass