Annual report

Period2022-10-01 → 2023-09-30
Filed2023-12-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 134
MetricValuePeriodScopeSource row
Revenue¥10.6bn2022-10-01 → 2023-09-30Cons.Net sales
Revenue¥5.0bn2021-10-01 → 2022-09-30Cons.Net sales
Revenue¥6.9bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Revenue¥2.5bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Revenue¥3.3bn2018-10-01 → 2019-09-30dCons.Net sales (5-year summary)
Operating income¥1.5bn2022-10-01 → 2023-09-30Cons.Operating income
Operating income¥76m2021-10-01 → 2022-09-30Cons.Operating income
Ordinary income¥1.5bn2022-10-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥51m2021-10-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥217m2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.3bn2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥282m2018-10-01 → 2019-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2022-10-01 → 2023-09-30Cons.Income before income taxes
Profit before tax−¥717m2021-10-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)¥1.1bn2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥804m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥977m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥3.7bn2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥37m2018-10-01 → 2019-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2022-10-01 → 2023-09-30Cons.Profit loss
Net income−¥768m2021-10-01 → 2022-09-30Cons.Profit loss
Total assets¥7.5bnat 2023-09-30Cons.Assets
Total assets¥7.5bnat 2022-09-30Cons.Assets
Total assets¥5.3bnat 2021-09-30dCons.Total assets (5-year summary)
Total assets¥10.3bnat 2020-09-30dCons.Total assets (5-year summary)
Total assets¥14.2bnat 2019-09-30dCons.Total assets (5-year summary)
Total liabilities¥1.1bnat 2023-09-30Cons.Liabilities
Total liabilities¥2.2bnat 2022-09-30Cons.Liabilities
Net assets / equity¥6.4bnat 2023-09-30Cons.Net assets
Net assets / equity¥5.2bnat 2022-09-30Cons.Net assets
Net assets / equity¥3.4bnat 2021-09-30dCons.Net assets
Net assets / equity¥3.8bnat 2020-09-30dCons.Net assets (5-year summary)
Net assets / equity¥7.8bnat 2019-09-30dCons.Net assets (5-year summary)
Cash and deposits¥2.8bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥1.8bnat 2022-09-30Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2021-09-30dCons.Cash and cash equivalents
Cash & equivalents¥468mat 2020-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥836mat 2019-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.0bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥4.3bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥290m2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥3.0bn2018-10-01 → 2019-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥230m2022-10-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥1.1bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥233m2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2018-10-01 → 2019-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥656m2022-10-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥3.1bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.7bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥132m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.2bn2018-10-01 → 2019-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥6.212022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.752021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-16.482020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-64.442019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.642018-10-01 → 2019-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥37.19at 2023-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥30.64at 2022-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥50.93at 2021-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥64.77at 2020-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥135.63at 2019-09-30dCons.Net assets per share (5-year summary)
Equity ratio83.8%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio68.9%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio36.7%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio54.9%at 2019-09-30dCons.Equity to asset ratio (5-year summary)
ROE18.4%2022-10-01 → 2023-09-30Cons.Rate of return on equity (5-year summary)
Employees21at 2023-09-30Cons.Number of employees
Employees27at 2022-09-30Cons.Number of employees
Employees35at 2021-09-30dCons.Number of employees
Employees174at 2020-09-30dCons.Number of employees
Employees180at 2019-09-30dCons.Number of employees
Revenue¥1.0bn2022-10-01 → 2023-09-30StandaloneNet sales
Revenue¥851m2021-10-01 → 2022-09-30StandaloneNet sales
Revenue¥5.0bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Revenue¥493m2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Revenue¥355m2018-10-01 → 2019-09-30dStandaloneNet sales (5-year summary)
Operating income−¥405m2022-10-01 → 2023-09-30StandaloneOperating income
Operating income−¥593m2021-10-01 → 2022-09-30StandaloneOperating income
Ordinary income−¥539m2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income−¥1.1bn2021-10-01 → 2022-09-30StandaloneOrdinary income
Ordinary income−¥316m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.1bn2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥303m2018-10-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥539m2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Profit before tax−¥1.4bn2021-10-01 → 2022-09-30StandaloneIncome before income taxes
Net income−¥367m2022-10-01 → 2023-09-30StandaloneProfit loss
Net income−¥1.1bn2021-10-01 → 2022-09-30StandaloneProfit loss
Net income−¥418m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income−¥4.2bn2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Net income−¥613m2018-10-01 → 2019-09-30dStandaloneNet income loss (5-year summary)
Total assets¥7.7bnat 2023-09-30StandaloneAssets
Total assets¥7.6bnat 2022-09-30StandaloneAssets
Total assets¥4.2bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥8.1bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total assets¥12.2bnat 2019-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥451mat 2023-09-30StandaloneLiabilities
Total liabilities¥105mat 2022-09-30StandaloneLiabilities
Net assets / equity¥7.2bnat 2023-09-30StandaloneNet assets
Net assets / equity¥7.4bnat 2022-09-30StandaloneNet assets
Net assets / equity¥3.7bnat 2021-09-30dStandaloneNet assets
Net assets / equity¥3.8bnat 2020-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥7.9bnat 2019-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥170mat 2023-09-30StandaloneCash and deposits
Cash and deposits¥322mat 2022-09-30StandaloneCash and deposits
EPS (basic)¥-2.172022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.612021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.052020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-72.242019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.672018-10-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥41.9at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥43.87at 2022-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥56.32at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥64.82at 2020-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥138.24at 2019-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio93.1%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio97.5%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.4%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.5%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.8%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
Shares issued170,042,851at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued167,942,851at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued65,992,851at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued58,442,851at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued57,442,851at 2019-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees10at 2023-09-30StandaloneNumber of employees
Employees11at 2022-09-30StandaloneNumber of employees
Employees16at 2021-09-30dStandaloneNumber of employees
Employees20at 2020-09-30dStandaloneNumber of employees
Employees14at 2019-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 63
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-10-01 → 2023-09-30¥45m
Reconciling Itemsreconcilingdepreciation2022-10-01 → 2023-09-30−¥27,000
Reconciling Itemsreconcilingsegment assetsat 2023-09-30¥1.7bn
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2023-09-30−¥521m
Health Carereportable segmentcapex2022-10-01 → 2023-09-30¥301,000
Health Carereportable segmentdepreciation2022-10-01 → 2023-09-30¥636,000
Health Carereportable segmentemployeesat 2023-09-302 pure
Health Carereportable segmentrevenue2022-10-01 → 2023-09-30¥708m
Health Carereportable segmentrevenue external2022-10-01 → 2023-09-30¥708m
Health Carereportable segmentsegment assetsat 2023-09-30¥1.2bn
Health Carereportable segmentsegment profit2022-10-01 → 2023-09-30−¥81m
Real Estatereportable segmentcapex2022-10-01 → 2023-09-30¥22m
Real Estatereportable segmentdepreciation2022-10-01 → 2023-09-30¥10m
Real Estatereportable segmentemployeesat 2023-09-3011 pure
Real Estatereportable segmentrevenue2022-10-01 → 2023-09-30¥9.9bn
Real Estatereportable segmentrevenue external2022-10-01 → 2023-09-30¥9.9bn
Real Estatereportable segmentsegment assetsat 2023-09-30¥4.6bn
Real Estatereportable segmentsegment profit2022-10-01 → 2023-09-30¥2.2bn
Real Estate Consultingreportable segmentemployeesat 2023-09-302 pure
Real Estate Consultingreportable segmentrevenue2022-10-01 → 2023-09-30¥23m
Real Estate Consultingreportable segmentrevenue external2022-10-01 → 2023-09-30¥23m
Real Estate Consultingreportable segmentsegment assetsat 2023-09-30¥75m
Real Estate Consultingreportable segmentsegment profit2022-10-01 → 2023-09-30−¥67m
—segment totalcapex2022-10-01 → 2023-09-30¥23m
—segment totaldepreciation2022-10-01 → 2023-09-30¥11m
—segment totalemployeesat 2023-09-3015 pure
—segment totalrevenue2022-10-01 → 2023-09-30¥10.6bn
—segment totalrevenue external2022-10-01 → 2023-09-30¥10.6bn
—segment totalsegment assetsat 2023-09-30¥5.8bn
—segment totalsegment profit2022-10-01 → 2023-09-30¥2.0bn
Reconciling Itemsreconcilingrevenue2021-10-01 → 2022-09-30−¥9m
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2022-09-30−¥9m
Reconciling Itemsreconcilingsegment assetsat 2022-09-30¥753m
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2022-09-30−¥1.0bn
Health Carereportable segmentcapex2021-10-01 → 2022-09-30¥2m
Health Carereportable segmentdepreciation2021-10-01 → 2022-09-30¥171,000
Health Carereportable segmentrevenue2021-10-01 → 2022-09-30¥369m
Health Carereportable segmentrevenue external2021-10-01 → 2022-09-30¥369m
Health Carereportable segmentsegment assetsat 2022-09-30¥425m
Health Carereportable segmentsegment profit2021-10-01 → 2022-09-30¥7m
Real Estatereportable segmentcapex2021-10-01 → 2022-09-30¥21m
Real Estatereportable segmentdepreciation2021-10-01 → 2022-09-30¥25m
Real Estatereportable segmentrevenue2021-10-01 → 2022-09-30¥4.1bn
Real Estatereportable segmentrevenue external2021-10-01 → 2022-09-30¥4.1bn
Real Estatereportable segmentrevenue intersegment2021-10-01 → 2022-09-30¥9m
Real Estatereportable segmentsegment assetsat 2022-09-30¥6.1bn
Real Estatereportable segmentsegment profit2021-10-01 → 2022-09-30¥1.2bn
Real Estate Consultingreportable segmentdepreciation2021-10-01 → 2022-09-30¥6m
Real Estate Consultingreportable segmentrevenue2021-10-01 → 2022-09-30¥569m
Real Estate Consultingreportable segmentrevenue external2021-10-01 → 2022-09-30¥569m
Real Estate Consultingreportable segmentsegment assetsat 2022-09-30¥145m
Real Estate Consultingreportable segmentsegment profit2021-10-01 → 2022-09-30−¥126m
—segment totalcapex2021-10-01 → 2022-09-30¥23m
—segment totaldepreciation2021-10-01 → 2022-09-30¥31m
—segment totalrevenue2021-10-01 → 2022-09-30¥5.0bn
—segment totalrevenue external2021-10-01 → 2022-09-30¥5.0bn
—segment totalrevenue intersegment2021-10-01 → 2022-09-30¥9m
—segment totalsegment assetsat 2022-09-30¥6.7bn
—segment totalsegment profit2021-10-01 → 2022-09-30¥1.1bn
Health Carereportable segmentemployeesat 2023-09-301 pure
Real Estatereportable segmentemployeesat 2023-09-301 pure
Real Estate Consultingreportable segmentemployeesat 2023-09-302 pure
—segment totalemployeesat 2023-09-304 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,423
ItemContextValueUnit
Net increase decrease in cash and cash equivalentsPrior1YearDuration-354885000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration846923000JPY
Increase in cash and cash equivalents from newly consolidated subsidiary ccePrior1YearDuration8529000JPY
Increase in cash and cash equivalents from newly consolidated subsidiary cceCurrentYearDuration-JPY
Cash and cash equivalentsPrior2YearInstant2085918000JPY
Cash and cash equivalentsPrior1YearInstant1739563000JPY
Cash and cash equivalentsPrior1YearInstant1739563000JPY
Cash and cash equivalentsCurrentYearInstant2586486000JPY
Number of consolidated subsidiariesCurrentYearInstant5
Accumulated depreciation ppe by groupPrior1YearInstant-98688000JPY
Accumulated depreciation ppe by groupCurrentYearInstant-47476000JPY
Write downs of inventoriesPrior1YearDuration39897000JPY
Write downs of inventoriesCurrentYearDuration83366000JPY
Payroll and allowances sgaPrior1YearDuration231900000JPY
Payroll and allowances sgaCurrentYearDuration152409000JPY
Directors compensations sgaPrior1YearDuration237193000JPY
Directors compensations sgaCurrentYearDuration196440000JPY
Taxes and dues sgaPrior1YearDuration119211000JPY
Taxes and dues sgaCurrentYearDuration107086000JPY
Retirement benefit expenses sgaPrior1YearDuration118000JPY
Retirement benefit expenses sgaCurrentYearDuration24000JPY
Provision for directors retirement benefits sgaPrior1YearDuration-20743000JPY
Provision for directors retirement benefits sgaCurrentYearDuration-JPY
Depreciation sgaPrior1YearDuration13692000JPY
Depreciation sgaCurrentYearDuration10859000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration-JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration3835000JPY
Amortization of goodwillPrior1YearDuration382640000JPY
Amortization of goodwillCurrentYearDuration327851000JPY
Advertising expenses sgaPrior1YearDuration54403000JPY
Advertising expenses sgaCurrentYearDuration66538000JPY
Commision fee paidPrior1YearDuration280674000JPY
Commision fee paidCurrentYearDuration211984000JPY
Provision for shareholder benefit program sgaPrior1YearDuration35000000JPY
Provision for shareholder benefit program sgaCurrentYearDuration64783000JPY
Research and development expenses sgaPrior1YearDuration4545000JPY
Research and development expenses sgaCurrentYearDuration-JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E00263-000RealEstateReportableSegmentMember4089397000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E00263-000HealthCareReportableSegmentMember368667000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E00263-000RealEstateConsultingReportableSegmentMember569226000JPY
Revenues from external customersPrior1YearDuration_ReportableSegmentsMember5027291000JPY
Revenues from external customersPrior1YearDuration_ReconcilingItemsMember-JPY
Revenues from external customersPrior1YearDuration5027291000JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E00263-000RealEstateReportableSegmentMember9000000JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E00263-000HealthCareReportableSegmentMember-JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E00263-000RealEstateConsultingReportableSegmentMember-JPY
Transactions with other segmentsPrior1YearDuration_ReportableSegmentsMember9000000JPY
Transactions with other segmentsPrior1YearDuration_ReconcilingItemsMember-9000000JPY
Transactions with other segmentsPrior1YearDuration-JPY
Net salesPrior1YearDuration_jpcrp030000-asr_E00263-000RealEstateReportableSegmentMember4098397000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-09-30pass
balance sheet identityconsolidated 2023-09-30pass
balance sheet identitynon_consolidated 2022-09-30pass rounding
balance sheet identitynon_consolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-09-30pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2021-10-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass