Quarterly report · Q2
1783.TEDINET S100QQ7M
Period2022-10-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥5.0bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥54m | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥51m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥44m | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥5m | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥804m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥171m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥135m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥7.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥7.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥7.2bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.3bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥2.0bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.5bn | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥68m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥840m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥896m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.1bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.5bn | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥6.09 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.14 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.75 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.54 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.17 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥5.96 | 2022-10-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 85.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-03-31 | −¥209m |
| jpcrp040300-q2r_E00263-000Real Estatereportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥4.6bn |
| jpcrp040300-q2r_E00263-000Real Estatereportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥4.6bn |
| jpcrp040300-q2r_E00263-000Real Estatereportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q2r_E00263-000Real Estate Consulting Businessreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥16m |
| jpcrp040300-q2r_E00263-000Real Estate Consulting Businessreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥16m |
| jpcrp040300-q2r_E00263-000Real Estate Consulting Businessreportable segment | segment profit | 2022-10-01 → 2023-03-31 | −¥25m |
| —segment total | revenue | 2022-10-01 → 2023-03-31 | ¥5.0bn |
| —segment total | revenue external | 2022-10-01 → 2023-03-31 | ¥5.0bn |
| —segment total | segment profit | 2022-10-01 → 2023-03-31 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-03-31 | −¥706m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-03-31 | −¥706m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-03-31 | −¥529m |
| jpcrp040300-q2r_E00263-000Real Estatereportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥3.1bn |
| jpcrp040300-q2r_E00263-000Real Estatereportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥2.4bn |
| jpcrp040300-q2r_E00263-000Real Estatereportable segment | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥706m |
| jpcrp040300-q2r_E00263-000Real Estatereportable segment | segment profit | 2021-10-01 → 2022-03-31 | ¥602m |
| jpcrp040300-q2r_E00263-000Real Estate Consulting Businessreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥376m |
| jpcrp040300-q2r_E00263-000Real Estate Consulting Businessreportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥376m |
| jpcrp040300-q2r_E00263-000Real Estate Consulting Businessreportable segment | segment profit | 2021-10-01 → 2022-03-31 | −¥25m |
| —segment total | revenue | 2021-10-01 → 2022-03-31 | ¥3.6bn |
| —segment total | revenue external | 2021-10-01 → 2022-03-31 | ¥2.9bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥706m |
| —segment total | segment profit | 2021-10-01 → 2022-03-31 | ¥583m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 519
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for shareholder benefit program cl | Prior1YearInstant | 35000000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 69968000 | JPY |
| Other cl | CurrentQuarterInstant | 42678000 | JPY |
| Current liabilities | Prior1YearInstant | 2063508000 | JPY |
| Current liabilities | CurrentQuarterInstant | 922192000 | JPY |
| Long term loans payable | Prior1YearInstant | 12830000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 8440000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 577000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | - | JPY |
| Long term deposits received | Prior1YearInstant | 110701000 | JPY |
| Long term deposits received | CurrentQuarterInstant | 35700000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 32334000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 32687000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 9000 | JPY |
| Other ncl | Prior1YearInstant | 23894000 | JPY |
| Other ncl | CurrentQuarterInstant | 20517000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 180338000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 97355000 | JPY |
| Liabilities | Prior1YearInstant | 2243847000 | JPY |
| Liabilities | CurrentQuarterInstant | 1019547000 | JPY |
| Capital stock | Prior1YearInstant | 6571097000 | JPY |
| Capital stock | CurrentQuarterInstant | 6633604000 | JPY |
| Capital surplus | Prior1YearInstant | 4590149000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4652655000 | JPY |
| Retained earnings | Prior1YearInstant | -6016068000 | JPY |
| Retained earnings | CurrentQuarterInstant | -4985542000 | JPY |
| Treasury stock | Prior1YearInstant | -41000 | JPY |
| Treasury stock | CurrentQuarterInstant | -41000 | JPY |
| Shareholders equity | Prior1YearInstant | 5145136000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6300675000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 82533000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 78642000 | JPY |
| Net assets | Prior1YearInstant | 5227670000 | JPY |
| Net assets | CurrentQuarterInstant | 6379317000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7471517000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 7398865000 | JPY |
| Net sales | Prior1YTDDuration | 2856360000 | JPY |
| Net sales | CurrentYTDDuration | 4957497000 | JPY |
| Cost of sales | Prior1YTDDuration | 1854673000 | JPY |
| Cost of sales | CurrentYTDDuration | 2841725000 | JPY |
| Gross profit | Prior1YTDDuration | 1001686000 | JPY |
| Gross profit | CurrentYTDDuration | 2115772000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 947402000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 715358000 | JPY |
| Operating income | Prior1YTDDuration | 54284000 | JPY |
| Operating income | CurrentYTDDuration | 1400414000 | JPY |
| Interest income noi | Prior1YTDDuration | 28000 | JPY |
| Interest income noi | CurrentYTDDuration | 3854000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |