Quarterly report · Q3
1783.TEDINET S100P0OM
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥6.9bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥108m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥383m | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥87m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥217m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥270m | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥350m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥252m | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥585m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥977m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥169m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥549m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥169m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥7.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥5.3bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥6.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-4.49 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.46 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.48 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.87 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.09 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.81 | 2020-10-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 72.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥484m |
| jpcrp040300-q3r_E00263-000Healthcare Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥152m |
| jpcrp040300-q3r_E00263-000Healthcare Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥152m |
| jpcrp040300-q3r_E00263-000Healthcare Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥21m |
| jpcrp040300-q3r_E00263-000Real Estatereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q3r_E00263-000Real Estatereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q3r_E00263-000Real Estatereportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q3r_E00263-000Real Estatereportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥642m |
| jpcrp040300-q3r_E00263-000Real Estate Consulting Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥540m |
| jpcrp040300-q3r_E00263-000Real Estate Consulting Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥540m |
| jpcrp040300-q3r_E00263-000Real Estate Consulting Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥70m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥4.0bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥4.0bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥9m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥593m |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-06-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-06-30 | −¥334m |
| jpcrp040300-q3r_E00263-000Golf Resortreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥320m |
| jpcrp040300-q3r_E00263-000Golf Resortreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥320m |
| jpcrp040300-q3r_E00263-000Golf Resortreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥53m |
| jpcrp040300-q3r_E00263-000Real Estatereportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥3.9bn |
| jpcrp040300-q3r_E00263-000Real Estatereportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥3.9bn |
| jpcrp040300-q3r_E00263-000Real Estatereportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥9m |
| jpcrp040300-q3r_E00263-000Real Estatereportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥507m |
| jpcrp040300-q3r_E00263-000Real Estate Consulting Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q3r_E00263-000Real Estate Consulting Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q3r_E00263-000Real Estate Consulting Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥157m |
| —segment total | revenue | 2020-10-01 → 2021-06-30 | ¥5.4bn |
| —segment total | revenue external | 2020-10-01 → 2021-06-30 | ¥5.4bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥9m |
| —segment total | segment profit | 2020-10-01 → 2021-06-30 | ¥717m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)フロンティア監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)藤 井 幸 雄 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)髙 橋 久 継 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 5377667000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 3968867000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 6894583000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 270111000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 86527000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 217227000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 169059000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -584505000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -977219000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -271817000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -84912000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -771166000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 3570558000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 5446805000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3376708000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 6291207000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 7386264000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 5291867000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 2.87 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -4.49 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -16.48 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 2.81 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.565 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.726 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.635 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -2.09 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | -2.46 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 167942851 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 167942851 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 167942851 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 167942851 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1679326 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 167932600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 10251 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 167942851 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 1679326 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |