Quarterly report · Q1
1780.TEDINET S100RHKP
Period2021-04-01 → 2021-06-30
Filed2023-07-31
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100M7JW.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Revenue | ¥24.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2020-04-01 → 2020-06-30 | Cons. | Net sales |
| Operating income | ¥446m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Operating income | ¥96m | 2020-04-01 → 2020-06-30 | Cons. | Operating income |
| Ordinary income | ¥399m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥984m | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥40m | 2020-04-01 → 2020-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥399m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥39m | 2020-04-01 → 2020-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥248m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥580m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥25m | 2020-04-01 → 2020-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥248m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Net income | −¥25m | 2020-04-01 → 2020-06-30 | Cons. | Profit loss |
| Total assets | ¥22.5bn | at 2021-06-30 | Cons. | Assets |
| Total assets | ¥23.1bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥21.4bn | at 2020-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2021-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.2bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.0bn | at 2021-06-30 | Cons. | Net assets |
| Net assets / equity | ¥15.9bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.0bn | at 2020-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2021-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2021-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥13.12 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.76 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.35 | 2020-04-01 → 2020-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.8% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.9% | at 2020-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥42m |
| jpcrp040300-q1r_E00268-000Construction Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E00268-000Construction Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E00268-000Construction Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥350m |
| jpcrp040300-q1r_E00268-000Development Business And Otherreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥370m |
| jpcrp040300-q1r_E00268-000Development Business And Otherreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥363m |
| jpcrp040300-q1r_E00268-000Development Business And Otherreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q1r_E00268-000Development Business And Otherreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥13m |
| jpcrp040300-q1r_E00268-000Engineering Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥406m |
| jpcrp040300-q1r_E00268-000Engineering Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥406m |
| jpcrp040300-q1r_E00268-000Engineering Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥403m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-06-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-06-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-06-30 | −¥8m |
| jpcrp040300-q1r_E00268-000Construction Businessreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E00268-000Construction Businessreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E00268-000Construction Businessreportable segment | segment profit | 2020-04-01 → 2020-06-30 | ¥82m |
| jpcrp040300-q1r_E00268-000Development Business And Otherreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥324m |
| jpcrp040300-q1r_E00268-000Development Business And Otherreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥317m |
| jpcrp040300-q1r_E00268-000Development Business And Otherreportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥7m |
| jpcrp040300-q1r_E00268-000Development Business And Otherreportable segment | segment profit | 2020-04-01 → 2020-06-30 | ¥12m |
| jpcrp040300-q1r_E00268-000Engineering Businessreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥291m |
| jpcrp040300-q1r_E00268-000Engineering Businessreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥291m |
| jpcrp040300-q1r_E00268-000Engineering Businessreportable segment | segment profit | 2020-04-01 → 2020-06-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-06-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-06-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-06-30 | ¥104m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 527834000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 172287000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 1447650000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | - | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 1823571000 | JPY |
| Provision for bonuses | Prior1YearInstant | 349000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 315000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 352729000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 354545000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 38204000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 27893000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 147665000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 147665000 | JPY |
| Other cl | Prior1YearInstant | 815647000 | JPY |
| Other cl | CurrentQuarterInstant | 618140000 | JPY |
| Current liabilities | Prior1YearInstant | 7024287000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6303932000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 87347000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 87347000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 4591000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 4591000 | JPY |
| Other ncl | Prior1YearInstant | 78446000 | JPY |
| Other ncl | CurrentQuarterInstant | 78427000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 170384000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 170365000 | JPY |
| Liabilities | Prior1YearInstant | 7194671000 | JPY |
| Liabilities | CurrentQuarterInstant | 6474298000 | JPY |
| Capital stock | Prior1YearInstant | 2888492000 | JPY |
| Capital stock | CurrentQuarterInstant | 2888492000 | JPY |
| Capital surplus | Prior1YearInstant | 1995602000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1995602000 | JPY |
| Retained earnings | Prior1YearInstant | 11258811000 | JPY |
| Retained earnings | CurrentQuarterInstant | 11459863000 | JPY |
| Treasury stock | Prior1YearInstant | -831014000 | JPY |
| Treasury stock | CurrentQuarterInstant | -831014000 | JPY |
| Shareholders equity | Prior1YearInstant | 15311891000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 15512943000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 550635000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 514633000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -3082000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -4637000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 547553000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 509995000 | JPY |
| Net assets | Prior1YearInstant | 15859444000 | JPY |
| Net assets | CurrentQuarterInstant | 16022939000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 23054116000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 22497237000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 3950833000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 4578326000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |