Quarterly report · Q3
1780.TEDINET S100RHKN
Period2020-04-01 → 2020-12-31
Filed2023-07-31
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100KSJU.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.5bn | 2020-04-01 → 2020-12-31 | Cons. | Net sales |
| Revenue | ¥23.8bn | 2019-04-01 → 2020-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.1bn | 2019-04-01 → 2019-12-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2020-04-01 → 2020-12-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2019-04-01 → 2019-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2020-04-01 → 2020-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2019-04-01 → 2020-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2019-04-01 → 2019-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2020-04-01 → 2020-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2019-04-01 → 2019-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥701m | 2020-04-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥954m | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥922m | 2019-04-01 → 2019-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥701m | 2020-04-01 → 2020-12-31 | Cons. | Profit loss |
| Net income | ¥922m | 2019-04-01 → 2019-12-31 | Cons. | Profit loss |
| Total assets | ¥23.0bn | at 2020-12-31 | Cons. | Assets |
| Total assets | ¥21.3bn | at 2020-03-31 | Cons. | Assets |
| Total assets | ¥21.9bn | at 2019-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.1bn | at 2020-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.4bn | at 2020-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.9bn | at 2020-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.9bn | at 2020-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.0bn | at 2019-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2020-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2020-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥37.26 | 2020-04-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.67 | 2020-10-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.34 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.71 | 2019-04-01 → 2019-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.95 | 2019-10-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.2% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.0% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.8% | at 2019-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-12-31 | −¥23m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-12-31 | −¥23m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-12-31 | ¥27m |
| jpcrp040300-q3r_E00268-000Construction Businessreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥14.7bn |
| jpcrp040300-q3r_E00268-000Construction Businessreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥14.7bn |
| jpcrp040300-q3r_E00268-000Construction Businessreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00268-000Development Business And Otherreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00268-000Development Business And Otherreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00268-000Development Business And Otherreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥23m |
| jpcrp040300-q3r_E00268-000Development Business And Otherreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥83m |
| jpcrp040300-q3r_E00268-000Engineering Businessreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00268-000Engineering Businessreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00268-000Engineering Businessreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥207m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-12-31 | ¥17.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-12-31 | ¥17.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥23m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-12-31 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2019-04-01 → 2019-12-31 | −¥23m |
| Reconciling Itemsreconciling | revenue intersegment | 2019-04-01 → 2019-12-31 | −¥23m |
| Reconciling Itemsreconciling | segment profit | 2019-04-01 → 2019-12-31 | −¥123m |
| jpcrp040300-q3r_E00268-000Construction Businessreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥12.9bn |
| jpcrp040300-q3r_E00268-000Construction Businessreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥12.9bn |
| jpcrp040300-q3r_E00268-000Construction Businessreportable segment | segment profit | 2019-04-01 → 2019-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00268-000Development Business And Otherreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E00268-000Development Business And Otherreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E00268-000Development Business And Otherreportable segment | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥23m |
| jpcrp040300-q3r_E00268-000Development Business And Otherreportable segment | segment profit | 2019-04-01 → 2019-12-31 | ¥270m |
| jpcrp040300-q3r_E00268-000Engineering Businessreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00268-000Engineering Businessreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E00268-000Engineering Businessreportable segment | segment profit | 2019-04-01 → 2019-12-31 | ¥92m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-04-01 → 2019-12-31 | ¥17.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-04-01 → 2019-12-31 | ¥17.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥23m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-04-01 → 2019-12-31 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary loss | Prior1YTDDuration | 7843000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1850000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1412874000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1260797000 | JPY |
| Income taxes current | Prior1YTDDuration | 491001000 | JPY |
| Income taxes current | CurrentYTDDuration | 559315000 | JPY |
| Profit loss | Prior1YTDDuration | 921873000 | JPY |
| Profit loss | CurrentYTDDuration | 701482000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 921873000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 701482000 | JPY |
| Profit loss | Prior1YTDDuration | 921873000 | JPY |
| Profit loss | CurrentYTDDuration | 701482000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -11819000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 229833000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -3146000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 1042000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -14965000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 230875000 | JPY |
| Comprehensive income | Prior1YTDDuration | 906907000 | JPY |
| Comprehensive income | CurrentYTDDuration | 932357000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 906907000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 932357000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00268-000ConstructionBusinessReportableSegmentsMember | 12903088000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00268-000EngineeringBusinessReportableSegmentsMember | 1172143000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00268-000DevelopmentBusinessAndOtherReportableSegmentsMember | 2993177000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 17068409000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 17068409000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00268-000ConstructionBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00268-000EngineeringBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00268-000DevelopmentBusinessAndOtherReportableSegmentsMember | 22956000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 22956000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -22956000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00268-000ConstructionBusinessReportableSegmentsMember | 12903088000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00268-000EngineeringBusinessReportableSegmentsMember | 1172143000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00268-000DevelopmentBusinessAndOtherReportableSegmentsMember | 3016134000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 17091366000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -22956000 | JPY |
| Net sales | Prior1YTDDuration | 17068409000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00268-000ConstructionBusinessReportableSegmentsMember | 1084425000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00268-000EngineeringBusinessReportableSegmentsMember | 92202000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00268-000DevelopmentBusinessAndOtherReportableSegmentsMember | 270036000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1446664000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -123496000 | JPY |
| Operating income | Prior1YTDDuration | 1323168000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |