Quarterly report · Q1
1780.TEDINET S100RHKL
Period2020-04-01 → 2020-06-30
Filed2023-07-31
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100JFFB.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2020-04-01 → 2020-06-30 | Cons. | Net sales |
| Revenue | ¥23.8bn | 2019-04-01 → 2020-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2019-04-01 → 2019-06-30 | Cons. | Net sales |
| Operating income | ¥96m | 2020-04-01 → 2020-06-30 | Cons. | Operating income |
| Operating income | ¥269m | 2019-04-01 → 2019-06-30 | Cons. | Operating income |
| Ordinary income | ¥40m | 2020-04-01 → 2020-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2019-04-01 → 2020-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥314m | 2019-04-01 → 2019-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥39m | 2020-04-01 → 2020-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥308m | 2019-04-01 → 2019-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥25m | 2020-04-01 → 2020-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥954m | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥172m | 2019-04-01 → 2019-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥25m | 2020-04-01 → 2020-06-30 | Cons. | Profit loss |
| Net income | ¥172m | 2019-04-01 → 2019-06-30 | Cons. | Profit loss |
| Total assets | ¥21.4bn | at 2020-06-30 | Cons. | Assets |
| Total assets | ¥21.3bn | at 2020-03-31 | Cons. | Assets |
| Total assets | ¥24.8bn | at 2019-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2020-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.4bn | at 2020-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.0bn | at 2020-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.9bn | at 2020-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.2bn | at 2019-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2020-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2020-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.35 | 2020-04-01 → 2020-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.34 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.33 | 2019-04-01 → 2019-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.9% | at 2020-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.0% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2019-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-06-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-06-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-06-30 | −¥8m |
| jpcrp040300-q1r_E00268-000Construction Businessreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E00268-000Construction Businessreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E00268-000Construction Businessreportable segment | segment profit | 2020-04-01 → 2020-06-30 | ¥82m |
| jpcrp040300-q1r_E00268-000Development Business And Otherreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥324m |
| jpcrp040300-q1r_E00268-000Development Business And Otherreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥317m |
| jpcrp040300-q1r_E00268-000Development Business And Otherreportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥7m |
| jpcrp040300-q1r_E00268-000Development Business And Otherreportable segment | segment profit | 2020-04-01 → 2020-06-30 | ¥12m |
| jpcrp040300-q1r_E00268-000Engineering Businessreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥291m |
| jpcrp040300-q1r_E00268-000Engineering Businessreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥291m |
| jpcrp040300-q1r_E00268-000Engineering Businessreportable segment | segment profit | 2020-04-01 → 2020-06-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-06-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-06-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-06-30 | ¥104m |
| Reconciling Itemsreconciling | revenue | 2019-04-01 → 2019-06-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2019-04-01 → 2019-06-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2019-04-01 → 2019-06-30 | −¥72m |
| jpcrp040300-q1r_E00268-000Construction Businessreportable segment | revenue | 2019-04-01 → 2019-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E00268-000Construction Businessreportable segment | revenue external | 2019-04-01 → 2019-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E00268-000Construction Businessreportable segment | segment profit | 2019-04-01 → 2019-06-30 | ¥328m |
| jpcrp040300-q1r_E00268-000Development Business And Otherreportable segment | revenue | 2019-04-01 → 2019-06-30 | ¥606m |
| jpcrp040300-q1r_E00268-000Development Business And Otherreportable segment | revenue external | 2019-04-01 → 2019-06-30 | ¥599m |
| jpcrp040300-q1r_E00268-000Development Business And Otherreportable segment | revenue intersegment | 2019-04-01 → 2019-06-30 | ¥7m |
| jpcrp040300-q1r_E00268-000Development Business And Otherreportable segment | segment profit | 2019-04-01 → 2019-06-30 | ¥12m |
| jpcrp040300-q1r_E00268-000Engineering Businessreportable segment | revenue | 2019-04-01 → 2019-06-30 | ¥343m |
| jpcrp040300-q1r_E00268-000Engineering Businessreportable segment | revenue external | 2019-04-01 → 2019-06-30 | ¥343m |
| jpcrp040300-q1r_E00268-000Engineering Businessreportable segment | segment profit | 2019-04-01 → 2019-06-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-04-01 → 2019-06-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-04-01 → 2019-06-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-04-01 → 2019-06-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-04-01 → 2019-06-30 | ¥341m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 4898324000 | JPY |
| Net sales | CurrentYTDDuration | 4267582000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YTDDuration | 3546866000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYTDDuration | 3336821000 | JPY |
| Cost of sales on development business and other cns | Prior1YTDDuration | 518138000 | JPY |
| Cost of sales on development business and other cns | CurrentYTDDuration | 260095000 | JPY |
| Cost of sales | Prior1YTDDuration | 4065005000 | JPY |
| Cost of sales | CurrentYTDDuration | 3596917000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YTDDuration | 752177000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYTDDuration | 614012000 | JPY |
| Gross profit on development business and other cns | Prior1YTDDuration | 81142000 | JPY |
| Gross profit on development business and other cns | CurrentYTDDuration | 56652000 | JPY |
| Gross profit | Prior1YTDDuration | 833319000 | JPY |
| Gross profit | CurrentYTDDuration | 670664000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 564291000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 574260000 | JPY |
| Operating income | Prior1YTDDuration | 269027000 | JPY |
| Operating income | CurrentYTDDuration | 96404000 | JPY |
| Interest income noi | Prior1YTDDuration | 19143000 | JPY |
| Interest income noi | CurrentYTDDuration | 22034000 | JPY |
| Dividends income noi | Prior1YTDDuration | 15201000 | JPY |
| Dividends income noi | CurrentYTDDuration | 13726000 | JPY |
| Commission fee noi | Prior1YTDDuration | 4359000 | JPY |
| Commission fee noi | CurrentYTDDuration | 3524000 | JPY |
| Other noi | Prior1YTDDuration | 14516000 | JPY |
| Other noi | CurrentYTDDuration | 2270000 | JPY |
| Non operating income | Prior1YTDDuration | 53220000 | JPY |
| Non operating income | CurrentYTDDuration | 41555000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 8057000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5417000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | - | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | 92892000 | JPY |
| Other noe | Prior1YTDDuration | 0 | JPY |
| Other noe | CurrentYTDDuration | 0 | JPY |
| Non operating expenses | Prior1YTDDuration | 8058000 | JPY |
| Non operating expenses | CurrentYTDDuration | 98310000 | JPY |
| Ordinary income | Prior1YTDDuration | 314189000 | JPY |
| Ordinary income | CurrentYTDDuration | 39649000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 6235000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 462000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 6235000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 462000 | JPY |
| Income before income taxes | Prior1YTDDuration | 307954000 | JPY |
| Income before income taxes | CurrentYTDDuration | 39186000 | JPY |
| Income taxes current | Prior1YTDDuration | 135715000 | JPY |
| Income taxes current | CurrentYTDDuration | 64468000 | JPY |
| Profit loss | Prior1YTDDuration | 172239000 | JPY |
| Profit loss | CurrentYTDDuration | -25282000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |