Quarterly report · Q1
1780.TEDINET S100OXRR
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100RHKT (2023-07-31).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥27.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥353m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥446m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥392m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥484m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥392m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥484m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥233m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥333m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥233m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥333m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥23.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥24.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥23.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥17.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.3 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.99 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.61 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥30m |
| jpcrp040300-q1r_E00268-000Construction Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E00268-000Construction Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E00268-000Construction Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥220m |
| jpcrp040300-q1r_E00268-000Development Business And Otherreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥759m |
| jpcrp040300-q1r_E00268-000Development Business And Otherreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥752m |
| jpcrp040300-q1r_E00268-000Development Business And Otherreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E00268-000Development Business And Otherreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥60m |
| jpcrp040300-q1r_E00268-000Engineering Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥413m |
| jpcrp040300-q1r_E00268-000Engineering Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥413m |
| jpcrp040300-q1r_E00268-000Engineering Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥43m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥323m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥42m |
| jpcrp040300-q1r_E00268-000Construction Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E00268-000Construction Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E00268-000Construction Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥350m |
| jpcrp040300-q1r_E00268-000Development Business And Otherreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥370m |
| jpcrp040300-q1r_E00268-000Development Business And Otherreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥363m |
| jpcrp040300-q1r_E00268-000Development Business And Otherreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q1r_E00268-000Development Business And Otherreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥13m |
| jpcrp040300-q1r_E00268-000Engineering Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥406m |
| jpcrp040300-q1r_E00268-000Engineering Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥406m |
| jpcrp040300-q1r_E00268-000Engineering Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥403m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 344000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 339000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 415496000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 425340000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 166517000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 118621000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 156424000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 156331000 | JPY |
| Other cl | Prior1YearInstant | 769046000 | JPY |
| Other cl | CurrentQuarterInstant | 699002000 | JPY |
| Current liabilities | Prior1YearInstant | 6478602000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5371373000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 87347000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 24139000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 4591000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 4591000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 61666000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 63461000 | JPY |
| Other ncl | Prior1YearInstant | 76071000 | JPY |
| Other ncl | CurrentQuarterInstant | 76312000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 229676000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 168504000 | JPY |
| Liabilities | Prior1YearInstant | 6708278000 | JPY |
| Liabilities | CurrentQuarterInstant | 5539877000 | JPY |
| Capital stock | Prior1YearInstant | 2888492000 | JPY |
| Capital stock | CurrentQuarterInstant | 2888492000 | JPY |
| Capital surplus | Prior1YearInstant | 1995602000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1995602000 | JPY |
| Retained earnings | Prior1YearInstant | 13221880000 | JPY |
| Retained earnings | CurrentQuarterInstant | 13407361000 | JPY |
| Treasury stock | Prior1YearInstant | -831014000 | JPY |
| Treasury stock | CurrentQuarterInstant | -831014000 | JPY |
| Shareholders equity | Prior1YearInstant | 17274960000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 17460441000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 577841000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 617702000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -59151000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -47855000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 518689000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 569847000 | JPY |
| Net assets | Prior1YearInstant | 17793649000 | JPY |
| Net assets | CurrentQuarterInstant | 18030288000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 24501928000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 23570166000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 4578326000 | JPY |
| Net sales of completed construction contracts cns | CurrentYTDDuration | 4921097000 | JPY |
| Net sales of development business and other cns | Prior1YTDDuration | 362895000 | JPY |
| Net sales of development business and other cns | CurrentYTDDuration | 751727000 | JPY |
| Net sales | Prior1YTDDuration | 4941222000 | JPY |
| Net sales | CurrentYTDDuration | 5672824000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |