Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥4.9bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥5.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥4.8bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥4.7bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥3.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Operating income¥342m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥991m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥341m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥636m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥918m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥332m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥1.0bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥251m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥795m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥385m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥830m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥588m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥251m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥795m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥8.9bnat 2026-03-31Cons.Assets
Total assets¥9.1bnat 2025-03-31Cons.Assets
Total assets¥6.6bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥6.1bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥5.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.0bnat 2026-03-31Cons.Liabilities
Total liabilities¥3.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥5.9bnat 2026-03-31Cons.Net assets
Net assets / equity¥5.8bnat 2025-03-31Cons.Net assets
Net assets / equity¥3.3bnat 2024-03-31vCons.Net assets
Net assets / equity¥3.0bnat 2023-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.2bnat 2022-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥3.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.5bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2023-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥699m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥916m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥824m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥461m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥763m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥868m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥577m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥575m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥83m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥321m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥172m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥360m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥49.112025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥157.572024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥92.432023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥199.232022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥173.52021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,163.08at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,131.12at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥802.5at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥724.57at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥532.27at 2022-03-31dCons.Net assets per share (5-year summary)
Equity ratio66.8%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.7%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio49.2%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.3%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE17.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE12.1%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE31.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE31.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
Employees176at 2026-03-31Cons.Number of employees
Employees167at 2025-03-31Cons.Number of employees
Employees159at 2024-03-31vCons.Number of employees
Employees139at 2023-03-31dCons.Number of employees
Employees130at 2022-03-31dCons.Number of employees
Revenue¥4.2bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥4.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥4.4bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥4.4bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Operating income¥58m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥727m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥72m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥703m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥409m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥842m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥70m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥661m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥63m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥509m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥212m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥751m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥564m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.7bnat 2026-03-31StandaloneAssets
Total assets¥8.0bnat 2025-03-31StandaloneAssets
Total assets¥6.0bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.8bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥3.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥4.9bnat 2026-03-31StandaloneNet assets
Net assets / equity¥5.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥2.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥2.7bnat 2023-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.0bnat 2022-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥2.5bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥12.272025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥100.932024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.92023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥180.372022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥166.592021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥142023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥192022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1002021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥957.02at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥968.65at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥683.18at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥651.21at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥480.9at 2022-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio63.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.2%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.3%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE13.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE7.6%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE31.9%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE33.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,111,600at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,111,600at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,165,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,165,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued416,500at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees150at 2026-03-31StandaloneNumber of employees
Employees141at 2025-03-31StandaloneNumber of employees
Employees135at 2024-03-31vStandaloneNumber of employees
Employees117at 2023-03-31dStandaloneNumber of employees
Employees108at 2022-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥70m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥590m
Cell Process Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥113m
Cell Process Businessreportable segmentemployeesat 2026-03-3148 pure
Cell Process Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥975m
Cell Process Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥975m
Cell Process Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥80m
Microbiological Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥137m
Microbiological Businessreportable segmentemployeesat 2026-03-3154 pure
Microbiological Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥1.4bn
Microbiological Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.4bn
Microbiological Businessreportable segmentsegment profit2025-04-01 → 2026-03-31−¥95m
Tissue Culture Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥74m
Tissue Culture Businessreportable segmentemployeesat 2026-03-3161 pure
Tissue Culture Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥2.5bn
Tissue Culture Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥2.5bn
Tissue Culture Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥946m
—segment totaldepreciation2025-04-01 → 2026-03-31¥325m
—segment totalrevenue2025-04-01 → 2026-03-31¥4.9bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥4.9bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥932m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥16m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥528m
Cell Process Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥130m
Cell Process Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥1.2bn
Cell Process Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.2bn
Cell Process Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥313m
Microbiological Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥131m
Microbiological Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥1.8bn
Microbiological Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.8bn
Microbiological Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥441m
Tissue Culture Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥83m
Tissue Culture Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥2.3bn
Tissue Culture Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.3bn
Tissue Culture Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥765m
—segment totaldepreciation2024-04-01 → 2025-03-31¥344m
—segment totalrevenue2024-04-01 → 2025-03-31¥5.2bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥5.2bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.5bn
Cell Process Businessreportable segmentemployeesat 2026-03-3148 pure
Microbiological Businessreportable segmentemployeesat 2026-03-3149 pure
Tissue Culture Businessreportable segmentemployeesat 2026-03-3140 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,479
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior4YearInstant1734488000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant1462566000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant1726936000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant2949267000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant2486185000JPY
Number of employeesPrior4YearInstant130
Number of employeesPrior3YearInstant139
Number of employeesPrior2YearInstant159
Number of employeesPrior1YearInstant167
Number of employeesCurrentYearInstant176
Average number of temporary workersPrior4YearInstant52
Average number of temporary workersPrior3YearInstant50
Average number of temporary workersPrior2YearInstant45
Average number of temporary workersPrior1YearInstant42
Average number of temporary workersCurrentYearInstant42
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember3622295000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember4406871000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember4391017000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember4560464000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember4179084000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember841840000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember1116671000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember409279000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember702609000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember71551000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember564269000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember751221000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember212000000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember509067000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember62732000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember426656000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember426656000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember426656000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember1253984000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember1253984000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember416500
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember4165000
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember4165000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember5111600
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember5111600
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember2002942000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember2712308000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember2845457000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember4951347000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember4891879000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember5269346000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember5751922000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember6023379000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember8033096000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember7659605000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass