Annual report
1777.TEDINET S100YG5D
Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 83
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥4.9bn | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | ¥2.7bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥5.0bn | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.7bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.0bn | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.7bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥3.7bn | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | ¥2.0bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥845m | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥707m | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥850m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥26.4bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥24.3bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥20.3bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥18.4bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥19.0bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.0bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥10.9bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥16.4bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13.3bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.6bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥11.0bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥10.4bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2026-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2023-03-31v | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.8bn | at 2022-03-31v | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥600m | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥0 | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥586m | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.4bn | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥550m | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥30m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥52m | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥48m | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥28m | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥966m | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥513m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥427m | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥358m | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥317m | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥307.98 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥163.69 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.7 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.1 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.13 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥95 | 2025-04-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥22 | 2023-04-01 → 2024-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2022-04-01 → 2023-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2021-04-01 → 2022-03-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,371.07 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,114.64 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥972.09 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥915.39 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥871.8 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 62.1% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.9% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.2% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.7% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 24.8% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.7% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.5% | 2023-04-01 → 2024-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.6% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.4% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 12,000,000 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,000,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,000,000 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,000,000 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,000,000 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 454 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 420 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 394 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 387 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 381 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2025-04-01 → 2026-03-31 | ¥591m |
| Reconciling Itemsreconciling | depreciation | 2025-04-01 → 2026-03-31 | ¥213m |
| Reconciling Itemsreconciling | segment assets | at 2026-03-31 | ¥8.7bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2026-03-31 | −¥1.8bn |
| Eastern Regionreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥106m |
| Eastern Regionreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥18m |
| Eastern Regionreportable segment | employees | at 2026-03-31 | 111 pure |
| Eastern Regionreportable segment | segment assets | at 2026-03-31 | ¥8.7bn |
| Eastern Regionreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥2.0bn |
| Middle Regionreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥135m |
| Middle Regionreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥34m |
| Middle Regionreportable segment | employees | at 2026-03-31 | 188 pure |
| Middle Regionreportable segment | segment assets | at 2026-03-31 | ¥7.1bn |
| Middle Regionreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥3.2bn |
| Western Regionreportable segment | capex | 2025-04-01 → 2026-03-31 | ¥30m |
| Western Regionreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥7m |
| Western Regionreportable segment | employees | at 2026-03-31 | 99 pure |
| Western Regionreportable segment | segment assets | at 2026-03-31 | ¥2.0bn |
| Western Regionreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥1.5bn |
| —segment total | capex | 2025-04-01 → 2026-03-31 | ¥272m |
| —segment total | depreciation | 2025-04-01 → 2026-03-31 | ¥59m |
| —segment total | segment assets | at 2026-03-31 | ¥17.8bn |
| —segment total | segment profit | 2025-04-01 → 2026-03-31 | ¥6.7bn |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥104m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥220m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥7.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥1.3bn |
| Eastern Regionreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥19m |
| Eastern Regionreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥14m |
| Eastern Regionreportable segment | segment assets | at 2025-03-31 | ¥6.7bn |
| Eastern Regionreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥1.1bn |
| Middle Regionreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥43m |
| Middle Regionreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥31m |
| Middle Regionreportable segment | segment assets | at 2025-03-31 | ¥8.4bn |
| Middle Regionreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥2.4bn |
| Western Regionreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥2m |
| Western Regionreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥6m |
| Western Regionreportable segment | segment assets | at 2025-03-31 | ¥1.6bn |
| Western Regionreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥469m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥64m |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥52m |
| —segment total | segment assets | at 2025-03-31 | ¥16.7bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥4.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,199
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant_NonConsolidatedMember | 13335000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 16403000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 24274000000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 26424000000 | JPY |
| Net sales of completed construction contracts cns | Prior1YearDuration_NonConsolidatedMember | 29159000000 | JPY |
| Net sales of completed construction contracts cns | CurrentYearDuration_NonConsolidatedMember | 37652000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1YearDuration_NonConsolidatedMember | 23776000000 | JPY |
| Cost of sales of completed construction contracts cns | CurrentYearDuration_NonConsolidatedMember | 29111000000 | JPY |
| Gross profit on completed construction contracts cns | Prior1YearDuration_NonConsolidatedMember | 5383000000 | JPY |
| Gross profit on completed construction contracts cns | CurrentYearDuration_NonConsolidatedMember | 8541000000 | JPY |
| Directors compensations sga | Prior1YearDuration_NonConsolidatedMember | 120000000 | JPY |
| Directors compensations sga | CurrentYearDuration_NonConsolidatedMember | 145000000 | JPY |
| Employees salaries and allowances sgacns | Prior1YearDuration_NonConsolidatedMember | 839000000 | JPY |
| Employees salaries and allowances sgacns | CurrentYearDuration_NonConsolidatedMember | 978000000 | JPY |
| Provision for bonuses sga | Prior1YearDuration_NonConsolidatedMember | 376000000 | JPY |
| Provision for bonuses sga | CurrentYearDuration_NonConsolidatedMember | 406000000 | JPY |
| Provision for directors bonuses sga | Prior1YearDuration_NonConsolidatedMember | 26000000 | JPY |
| Provision for directors bonuses sga | CurrentYearDuration_NonConsolidatedMember | 36000000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration_NonConsolidatedMember | 41000000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration_NonConsolidatedMember | 50000000 | JPY |
| Legal welfare expenses sga | Prior1YearDuration_NonConsolidatedMember | 228000000 | JPY |
| Legal welfare expenses sga | CurrentYearDuration_NonConsolidatedMember | 254000000 | JPY |
| Welfare expenses sga | Prior1YearDuration_NonConsolidatedMember | 52000000 | JPY |
| Welfare expenses sga | CurrentYearDuration_NonConsolidatedMember | 49000000 | JPY |
| Repair and maintenance sga | Prior1YearDuration_NonConsolidatedMember | 62000000 | JPY |
| Repair and maintenance sga | CurrentYearDuration_NonConsolidatedMember | 127000000 | JPY |
| Stationery expenses sga | Prior1YearDuration_NonConsolidatedMember | 91000000 | JPY |
| Stationery expenses sga | CurrentYearDuration_NonConsolidatedMember | 172000000 | JPY |
| Correspondence and transportation expenses sga | Prior1YearDuration_NonConsolidatedMember | 97000000 | JPY |
| Correspondence and transportation expenses sga | CurrentYearDuration_NonConsolidatedMember | 104000000 | JPY |
| Power utilities expenses sga | Prior1YearDuration_NonConsolidatedMember | 23000000 | JPY |
| Power utilities expenses sga | CurrentYearDuration_NonConsolidatedMember | 24000000 | JPY |
| Research study expenses sga | Prior1YearDuration_NonConsolidatedMember | 4000000 | JPY |
| Research study expenses sga | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Advertising expenses sga | Prior1YearDuration_NonConsolidatedMember | 31000000 | JPY |
| Advertising expenses sga | CurrentYearDuration_NonConsolidatedMember | 194000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YearDuration_NonConsolidatedMember | 44000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYearDuration_NonConsolidatedMember | 92000000 | JPY |
| Entertainment expenses sga | Prior1YearDuration_NonConsolidatedMember | 31000000 | JPY |
| Entertainment expenses sga | CurrentYearDuration_NonConsolidatedMember | 38000000 | JPY |
| Contribution sga | Prior1YearDuration_NonConsolidatedMember | 6000000 | JPY |
| Contribution sga | CurrentYearDuration_NonConsolidatedMember | 7000000 | JPY |
| Rents sga | Prior1YearDuration_NonConsolidatedMember | 71000000 | JPY |
| Rents sga | CurrentYearDuration_NonConsolidatedMember | 80000000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 251000000 | JPY |
| Depreciation sga | CurrentYearDuration_NonConsolidatedMember | 219000000 | JPY |
| Taxes and dues sga | Prior1YearDuration_NonConsolidatedMember | 106000000 | JPY |
| Taxes and dues sga | CurrentYearDuration_NonConsolidatedMember | 142000000 | JPY |
| Insurance expenses sga | Prior1YearDuration_NonConsolidatedMember | 2000000 | JPY |
| Insurance expenses sga | CurrentYearDuration_NonConsolidatedMember | 4000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |