Quarterly report · Q3
1777.TEDINET S100Q2HL
Period2022-04-01 → 2022-12-31
Filed2023-02-03
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥630m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥1.0bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥655m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥655m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.0bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥425m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥850m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥692m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥16.3bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥19.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥17.6bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥8.6bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.7bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥10.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.3bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥35.53 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.6 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.13 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.9 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.41 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥8 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 65.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,000,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,000,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,000,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥714m |
| jpcrp040300-q3r_E00271-000Eastern Regionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥326m |
| jpcrp040300-q3r_E00271-000Middle Regionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥558m |
| jpcrp040300-q3r_E00271-000Western Regionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥459m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥737m |
| jpcrp040300-q3r_E00271-000Eastern Regionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥570m |
| jpcrp040300-q3r_E00271-000Middle Regionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥878m |
| jpcrp040300-q3r_E00271-000Western Regionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥317m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 299
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 16347000000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 229000000 | JPY |
| Notes payable trade | CurrentQuarterInstant_NonConsolidatedMember | 164000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 1060000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 989000000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 3101000000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 1588000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 325000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 845000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 749000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 493000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 156000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 15000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for warranties for completed construction | Prior1YearInstant_NonConsolidatedMember | 12000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant_NonConsolidatedMember | 43000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant_NonConsolidatedMember | 68000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant_NonConsolidatedMember | 30000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1027000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 475000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 7180000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4198000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1058000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1050000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 43000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 45000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 312000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 379000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1414000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1476000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8595000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5674000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1581000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1581000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 395000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 395000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 8439000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 8672000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -7000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -7000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10407000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10641000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 22000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 31000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 22000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 31000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 10430000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 10672000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 19025000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |