Quarterly report · Q1
1775.TEDINET S100RMXM
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥88.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥444m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥297m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥537m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥374m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥537m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥374m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥351m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.5bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥176m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥333m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥165m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥62.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥70.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥57.0bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.0bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥32.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥36.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥37.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥32.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥39.14 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥504.43 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.58 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥339m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥339m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥50m |
| jpcrp040300-q1r_E00273-000Air Conditioning Systemsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E00273-000Air Conditioning Systemsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E00273-000Air Conditioning Systemsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥156m |
| jpcrp040300-q1r_E00273-000Electricity Installation Work Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥13.3bn |
| jpcrp040300-q1r_E00273-000Electricity Installation Work Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥13.3bn |
| jpcrp040300-q1r_E00273-000Electricity Installation Work Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥237m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥19.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥19.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥393m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥19.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥19.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥444m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥324m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥324m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥75m |
| jpcrp040300-q1r_E00273-000Air Conditioning Systemsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E00273-000Air Conditioning Systemsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E00273-000Air Conditioning Systemsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥19m |
| jpcrp040300-q1r_E00273-000Electricity Installation Work Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.2bn |
| jpcrp040300-q1r_E00273-000Electricity Installation Work Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11.2bn |
| jpcrp040300-q1r_E00273-000Electricity Installation Work Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥202m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥15.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥15.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥222m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥15.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥15.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥297m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -26000000 | JPY |
| Investments and other assets | Prior1YearInstant | 2509000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2614000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5720000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5817000000 | JPY |
| Assets | Prior1YearInstant | 70200000000 | JPY |
| Assets | CurrentQuarterInstant | 62605000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 19564000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 17221000000 | JPY |
| Short term loans payable | Prior1YearInstant | 465000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 237000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2000000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 237000000 | JPY |
| Contract liabilities | Prior1YearInstant | 3831000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 3060000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 36000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 36000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 85000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 32000000 | JPY |
| Other cl | Prior1YearInstant | 4342000000 | JPY |
| Other cl | CurrentQuarterInstant | 2951000000 | JPY |
| Current liabilities | Prior1YearInstant | 30325000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 23775000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 871000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 838000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 927000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 902000000 | JPY |
| Other ncl | Prior1YearInstant | 490000000 | JPY |
| Other ncl | CurrentQuarterInstant | 503000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2292000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2248000000 | JPY |
| Liabilities | Prior1YearInstant | 32617000000 | JPY |
| Liabilities | CurrentQuarterInstant | 26023000000 | JPY |
| Capital stock | Prior1YearInstant | 1970000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1970000000 | JPY |
| Capital surplus | Prior1YearInstant | 6636000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6621000000 | JPY |
| Retained earnings | Prior1YearInstant | 27752000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 26755000000 | JPY |
| Treasury stock | Prior1YearInstant | -30000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -30000000 | JPY |
| Shareholders equity | Prior1YearInstant | 36328000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 35316000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 34000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 57000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 97000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 98000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |