Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 142
MetricValuePeriodScopeSource row
Revenue¥82.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥74.2bn2020-04-01 → 2021-03-31Cons.Net sales
Operating income¥6.6bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥6.0bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥6.7bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥6.0bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥5.9bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.9bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.4bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥7.0bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥5.9bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥4.6bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.9bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.7bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.1bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.6bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥3.9bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥62.7bnat 2022-03-31Cons.Assets
Total assets¥56.3bnat 2021-03-31Cons.Assets
Total assets¥55.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥57.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥53.6bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥29.0bnat 2022-03-31Cons.Liabilities
Total liabilities¥26.7bnat 2021-03-31Cons.Liabilities
Net assets / equity¥33.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥29.7bnat 2021-03-31Cons.Net assets
Net assets / equity¥26.2bnat 2020-03-31dCons.Net assets
Net assets / equity¥23.1bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥20.6bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.4bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥6.4bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥16.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.2bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.7bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥248m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥306m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥392m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥841m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥345m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥319m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥465m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥733m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥627m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥512.392021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥438.772020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥414.232019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥348.342018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥322.82017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,663.01at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,218.72at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,823.08at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,484.02at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,200.92at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio52.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.9%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE14.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE14.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE15.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE14.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE15.7%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,550at 2022-03-31Cons.Number of employees
Employees1,560at 2021-03-31Cons.Number of employees
Employees1,531at 2020-03-31dCons.Number of employees
Employees1,501at 2019-03-31dCons.Number of employees
Employees1,473at 2018-03-31dCons.Number of employees
Revenue¥70.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥63.9bn2020-04-01 → 2021-03-31StandaloneNet sales
Operating income¥5.9bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥5.2bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥6.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥5.4bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥5.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.4bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.9bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.0bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥5.4bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥4.8bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥3.7bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥3.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.9bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.8bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥55.2bnat 2022-03-31StandaloneAssets
Total assets¥48.2bnat 2021-03-31StandaloneAssets
Total assets¥46.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥49.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥45.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥24.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥21.6bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥30.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥26.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥23.6bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥20.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥18.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥834mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥538.442021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥409.162020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥382.942019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥323.522018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥310.612017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥752019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥702018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,409.42at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,960.23at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,624.86at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,317.07at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,053.36at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.6%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE14.7%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE15.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,026,561at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,026,561at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,026,561at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,026,561at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,026,561at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,151at 2022-03-31StandaloneNumber of employees
Employees1,160at 2021-03-31StandaloneNumber of employees
Employees1,155at 2020-03-31dStandaloneNumber of employees
Employees1,125at 2019-03-31dStandaloneNumber of employees
Employees1,124at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥165m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥1.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥1.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31¥654m
Air Conditioning Systemsreportable segmentdepreciation2021-04-01 → 2022-03-31¥4m
Air Conditioning Systemsreportable segmentrevenue2021-04-01 → 2022-03-31¥22.3bn
Air Conditioning Systemsreportable segmentrevenue external2021-04-01 → 2022-03-31¥22.3bn
Air Conditioning Systemsreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.5bn
Electricity Installation Work Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥249m
Electricity Installation Work Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥58.1bn
Electricity Installation Work Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥58.1bn
Electricity Installation Work Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥4.4bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥254m
—segment totalrevenue2021-04-01 → 2022-03-31¥80.4bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥80.4bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥5.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2020-04-01 → 2021-03-31¥273m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-04-01 → 2021-03-31¥1.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥1.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-04-01 → 2021-03-31¥438m
Air Conditioning Systemsreportable segmentdepreciation2020-04-01 → 2021-03-31¥6m
Air Conditioning Systemsreportable segmentrevenue2020-04-01 → 2021-03-31¥21.4bn
Air Conditioning Systemsreportable segmentrevenue external2020-04-01 → 2021-03-31¥21.4bn
Air Conditioning Systemsreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.7bn
Electricity Installation Work Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥224m
Electricity Installation Work Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥51.5bn
Electricity Installation Work Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥51.5bn
Electricity Installation Work Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥3.8bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥231m
—segment totalrevenue2020-04-01 → 2021-03-31¥72.8bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥72.8bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥5.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,593
ItemContextValueUnit
SoftwareCurrentYearInstant377000000JPY
Other iaPrior1YearInstant98000000JPY
Other iaCurrentYearInstant68000000JPY
Intangible assetsPrior1YearInstant371000000JPY
Intangible assetsCurrentYearInstant445000000JPY
Investment securitiesPrior1YearInstant513000000JPY
Investment securitiesCurrentYearInstant511000000JPY
Long term loans receivablePrior1YearInstant74000000JPY
Long term loans receivableCurrentYearInstant78000000JPY
Net defined benefit assetPrior1YearInstant-JPY
Net defined benefit assetCurrentYearInstant97000000JPY
Deferred tax assetsPrior1YearInstant1082000000JPY
Deferred tax assetsCurrentYearInstant1150000000JPY
Other ioaPrior1YearInstant744000000JPY
Other ioaCurrentYearInstant544000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-189000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-36000000JPY
Investments and other assetsPrior1YearInstant2225000000JPY
Investments and other assetsCurrentYearInstant2346000000JPY
Noncurrent assetsPrior1YearInstant5063000000JPY
Noncurrent assetsCurrentYearInstant5330000000JPY
AssetsPrior1YearInstant56341000000JPY
AssetsCurrentYearInstant62654000000JPY
Notes payable accounts payable for construction contracts and other cnsPrior1YearInstant16104000000JPY
Notes payable accounts payable for construction contracts and other cnsCurrentYearInstant18224000000JPY
Short term loans payablePrior1YearInstant345000000JPY
Short term loans payableCurrentYearInstant191000000JPY
Income taxes payablePrior1YearInstant1630000000JPY
Income taxes payableCurrentYearInstant2081000000JPY
Advances received on uncompleted construction contracts cnsPrior1YearInstant2349000000JPY
Advances received on uncompleted construction contracts cnsCurrentYearInstant-JPY
Contract liabilitiesPrior1YearInstant-JPY
Contract liabilitiesCurrentYearInstant2170000000JPY
Provision for warranties for completed constructionPrior1YearInstant126000000JPY
Provision for warranties for completed constructionCurrentYearInstant124000000JPY
Provision for loss on construction contractsPrior1YearInstant35000000JPY
Provision for loss on construction contractsCurrentYearInstant55000000JPY
Other clPrior1YearInstant3450000000JPY
Other clCurrentYearInstant3618000000JPY
Current liabilitiesPrior1YearInstant24042000000JPY
Current liabilitiesCurrentYearInstant26466000000JPY
Deferred tax liabilitiesPrior1YearInstant16000000JPY
Deferred tax liabilitiesCurrentYearInstant5000000JPY
Net defined benefit liabilityPrior1YearInstant973000000JPY
Net defined benefit liabilityCurrentYearInstant1011000000JPY
Lease obligations nclPrior1YearInstant1124000000JPY
Lease obligations nclCurrentYearInstant1026000000JPY
Other nclPrior1YearInstant503000000JPY
Other nclCurrentYearInstant478000000JPY
Noncurrent liabilitiesPrior1YearInstant2618000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass