Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 142
MetricValuePeriodScopeSource row
Revenue¥82.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥74.2bn2020-04-01 → 2021-03-31Cons.Net sales
Operating income¥6.6bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥6.0bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥6.7bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥6.0bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥5.9bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.9bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.4bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥7.0bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥5.9bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥4.6bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.9bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.7bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.1bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.9bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.6bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥3.9bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥62.7bnat 2022-03-31Cons.Assets
Total assets¥56.3bnat 2021-03-31Cons.Assets
Total assets¥55.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥57.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥53.6bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥29.0bnat 2022-03-31Cons.Liabilities
Total liabilities¥26.7bnat 2021-03-31Cons.Liabilities
Net assets / equity¥33.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥29.7bnat 2021-03-31Cons.Net assets
Net assets / equity¥26.2bnat 2020-03-31dCons.Net assets
Net assets / equity¥23.1bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥20.6bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.4bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥6.4bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥16.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.2bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.7bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥248m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥306m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥392m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥841m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥345m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥319m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥465m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥733m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥627m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥512.392021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥438.772020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥414.232019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥348.342018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥322.82017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,663.01at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,218.72at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,823.08at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,484.02at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,200.92at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio52.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.9%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE14.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE14.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE15.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE14.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE15.7%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,550at 2022-03-31Cons.Number of employees
Employees1,560at 2021-03-31Cons.Number of employees
Employees1,531at 2020-03-31dCons.Number of employees
Employees1,501at 2019-03-31dCons.Number of employees
Employees1,473at 2018-03-31dCons.Number of employees
Revenue¥70.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥63.9bn2020-04-01 → 2021-03-31StandaloneNet sales
Operating income¥5.9bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥5.2bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥6.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥5.4bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥5.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.4bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.9bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.0bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥5.4bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥4.8bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥3.7bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥3.4bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.9bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.8bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥55.2bnat 2022-03-31StandaloneAssets
Total assets¥48.2bnat 2021-03-31StandaloneAssets
Total assets¥46.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥49.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥45.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥24.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥21.6bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥30.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥26.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥23.6bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥20.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥18.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥834mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥538.442021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥409.162020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥382.942019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥323.522018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥310.612017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥752019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥702018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,409.42at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,960.23at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,624.86at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,317.07at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,053.36at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.6%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE14.7%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE15.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,026,561at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,026,561at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,026,561at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,026,561at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,026,561at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,151at 2022-03-31StandaloneNumber of employees
Employees1,160at 2021-03-31StandaloneNumber of employees
Employees1,155at 2020-03-31dStandaloneNumber of employees
Employees1,125at 2019-03-31dStandaloneNumber of employees
Employees1,124at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥165m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-04-01 → 2022-03-31¥1.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-04-01 → 2022-03-31¥1.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31¥654m
Air Conditioning Systemsreportable segmentdepreciation2021-04-01 → 2022-03-31¥4m
Air Conditioning Systemsreportable segmentrevenue2021-04-01 → 2022-03-31¥22.3bn
Air Conditioning Systemsreportable segmentrevenue external2021-04-01 → 2022-03-31¥22.3bn
Air Conditioning Systemsreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.5bn
Electricity Installation Work Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥249m
Electricity Installation Work Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥58.1bn
Electricity Installation Work Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥58.1bn
Electricity Installation Work Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥4.4bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥254m
—segment totalrevenue2021-04-01 → 2022-03-31¥80.4bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥80.4bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥5.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2020-04-01 → 2021-03-31¥273m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-04-01 → 2021-03-31¥1.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥1.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-04-01 → 2021-03-31¥438m
Air Conditioning Systemsreportable segmentdepreciation2020-04-01 → 2021-03-31¥6m
Air Conditioning Systemsreportable segmentrevenue2020-04-01 → 2021-03-31¥21.4bn
Air Conditioning Systemsreportable segmentrevenue external2020-04-01 → 2021-03-31¥21.4bn
Air Conditioning Systemsreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.7bn
Electricity Installation Work Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥224m
Electricity Installation Work Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥51.5bn
Electricity Installation Work Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥51.5bn
Electricity Installation Work Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥3.8bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥231m
—segment totalrevenue2020-04-01 → 2021-03-31¥72.8bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥72.8bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥5.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,593
ItemContextValueUnit
Depreciation and amortization ope cfCurrentYearDuration420000000JPY
Amortization of goodwill ope cfPrior1YearDuration40000000JPY
Amortization of goodwill ope cfCurrentYearDuration29000000JPY
Increase decrease in provision for loss on construction contracts ope cfPrior1YearDuration-12000000JPY
Increase decrease in provision for loss on construction contracts ope cfCurrentYearDuration19000000JPY
Changes in the amount of assets and liabilities for retirement benefits ope cfPrior1YearDuration-119000000JPY
Changes in the amount of assets and liabilities for retirement benefits ope cfCurrentYearDuration83000000JPY
Interest and dividends income ope cfPrior1YearDuration-18000000JPY
Interest and dividends income ope cfCurrentYearDuration-24000000JPY
Interest expenses ope cfPrior1YearDuration59000000JPY
Interest expenses ope cfCurrentYearDuration68000000JPY
Foreign exchange losses gains ope cfPrior1YearDuration-33000000JPY
Foreign exchange losses gains ope cfCurrentYearDuration-71000000JPY
Loss gain on sales of property plant and equipment ope cfPrior1YearDuration22000000JPY
Loss gain on sales of property plant and equipment ope cfCurrentYearDuration-JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-24000000JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-2000000JPY
Loss gain on sales of stocks of subsidiaries and affiliates ope cfPrior1YearDuration-JPY
Loss gain on sales of stocks of subsidiaries and affiliates ope cfCurrentYearDuration-341000000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration5610000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-JPY
Decrease increase in trade receivables and contract assets ope cfPrior1YearDuration-JPY
Decrease increase in trade receivables and contract assets ope cfCurrentYearDuration-5632000000JPY
Decrease increase in costs on uncompleted construction contracts ope cfcnsPrior1YearDuration-41000000JPY
Decrease increase in costs on uncompleted construction contracts ope cfcnsCurrentYearDuration840000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-1839000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration2643000000JPY
Increase decrease in advances received on uncompleted construction contracts ope cfcnsPrior1YearDuration366000000JPY
Increase decrease in advances received on uncompleted construction contracts ope cfcnsCurrentYearDuration-JPY
Increase decrease in contract liabilies ope cfPrior1YearDuration-JPY
Increase decrease in contract liabilies ope cfCurrentYearDuration-250000000JPY
Other net ope cfPrior1YearDuration-574000000JPY
Other net ope cfCurrentYearDuration813000000JPY
Subtotal ope cfPrior1YearDuration9862000000JPY
Subtotal ope cfCurrentYearDuration5644000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration18000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration24000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-59000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-68000000JPY
Income taxes paid ope cfPrior1YearDuration-1977000000JPY
Income taxes paid ope cfCurrentYearDuration-2149000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration7843000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration3450000000JPY
Payments into time deposits inv cfPrior1YearDuration-1166000000JPY
Payments into time deposits inv cfCurrentYearDuration-1665000000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration1191000000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration1691000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-217000000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-380000000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration17000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 20 of 20 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass