Annual report

Period2024-10-01 → 2025-09-30
Filed2025-12-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥17.6bn2024-10-01 → 2025-09-30Cons.Net sales
Revenue¥17.5bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥16.9bn2022-10-01 → 2023-09-30vCons.Net sales (5-year summary)
Revenue¥16.8bn2021-10-01 → 2022-09-30vCons.Net sales (5-year summary)
Revenue¥18.0bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Operating income¥698m2024-10-01 → 2025-09-30Cons.Operating income
Operating income¥873m2023-10-01 → 2024-09-30Cons.Operating income
Ordinary income¥766m2024-10-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥928m2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥1.0bn2022-10-01 → 2023-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥990m2021-10-01 → 2022-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥892m2024-10-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.1bn2023-10-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥528m2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥689m2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥744m2022-10-01 → 2023-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥324m2021-10-01 → 2022-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥919m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥528m2024-10-01 → 2025-09-30Cons.Profit loss
Net income¥689m2023-10-01 → 2024-09-30Cons.Profit loss
Total assets¥14.3bnat 2025-09-30Cons.Assets
Total assets¥13.9bnat 2024-09-30Cons.Assets
Total assets¥13.4bnat 2023-09-30vCons.Total assets (5-year summary)
Total assets¥13.1bnat 2022-09-30vCons.Total assets (5-year summary)
Total assets¥12.7bnat 2021-09-30dCons.Total assets (5-year summary)
Total liabilities¥4.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥4.8bnat 2024-09-30Cons.Liabilities
Net assets / equity¥9.5bnat 2025-09-30Cons.Net assets
Net assets / equity¥9.1bnat 2024-09-30Cons.Net assets
Net assets / equity¥8.6bnat 2023-09-30vCons.Net assets
Net assets / equity¥8.0bnat 2022-09-30vCons.Net assets (5-year summary)
Net assets / equity¥7.7bnat 2021-09-30dCons.Net assets (5-year summary)
Cash and deposits¥6.1bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥6.4bnat 2024-09-30Cons.Cash and deposits
Cash & equivalents¥5.3bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.4bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2023-09-30vCons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2022-09-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.8bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥505m2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥416m2022-10-01 → 2023-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2021-10-01 → 2022-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.3bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥35m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥284m2022-10-01 → 2023-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥85m2021-10-01 → 2022-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥352m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥297m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥278m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥253m2022-10-01 → 2023-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥195m2021-10-01 → 2022-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥185m2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥101.692024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥134.862023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥146.342022-10-01 → 2023-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.032021-10-01 → 2022-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥179.232020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥43.272024-10-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥56.422023-10-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥60.882022-10-01 → 2023-09-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥26.342021-10-01 → 2022-09-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥74.832020-10-01 → 2021-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,713.94at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,633.41at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,531.49at 2023-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,379.5at 2022-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,330.37at 2021-09-30dCons.Net assets per share (5-year summary)
Equity ratio66.5%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio65.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio64.1%at 2023-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio60.8%at 2022-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio60.6%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
ROE5.7%2024-10-01 → 2025-09-30Cons.Rate of return on equity (5-year summary)
ROE7.8%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE9.0%2022-10-01 → 2023-09-30vCons.Rate of return on equity (5-year summary)
ROE4.1%2021-10-01 → 2022-09-30vCons.Rate of return on equity (5-year summary)
ROE12.6%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
Employees337at 2025-09-30Cons.Number of employees
Employees292at 2024-09-30Cons.Number of employees
Employees287at 2023-09-30vCons.Number of employees
Employees306at 2022-09-30vCons.Number of employees
Employees303at 2021-09-30dCons.Number of employees
Revenue¥13.6bn2024-10-01 → 2025-09-30StandaloneNet sales
Revenue¥13.6bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥13.7bn2022-10-01 → 2023-09-30vStandaloneNet sales (5-year summary)
Revenue¥14.0bn2021-10-01 → 2022-09-30vStandaloneNet sales (5-year summary)
Revenue¥15.0bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Operating income¥430m2024-10-01 → 2025-09-30StandaloneOperating income
Operating income¥423m2023-10-01 → 2024-09-30StandaloneOperating income
Ordinary income¥719m2024-10-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥626m2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥857m2022-10-01 → 2023-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥657m2021-10-01 → 2022-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥845m2024-10-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥790m2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥627m2024-10-01 → 2025-09-30StandaloneProfit loss
Net income¥577m2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥736m2022-10-01 → 2023-09-30vStandaloneNet income loss (5-year summary)
Net income¥136m2021-10-01 → 2022-09-30vStandaloneNet income loss (5-year summary)
Net income¥712m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Total assets¥12.9bnat 2025-09-30StandaloneAssets
Total assets¥12.5bnat 2024-09-30StandaloneAssets
Total assets¥12.3bnat 2023-09-30vStandaloneTotal assets (5-year summary)
Total assets¥11.9bnat 2022-09-30vStandaloneTotal assets (5-year summary)
Total assets¥11.8bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥4.0bnat 2025-09-30StandaloneLiabilities
Total liabilities¥4.0bnat 2024-09-30StandaloneLiabilities
Net assets / equity¥9.0bnat 2025-09-30StandaloneNet assets
Net assets / equity¥8.5bnat 2024-09-30StandaloneNet assets
Net assets / equity¥8.1bnat 2023-09-30vStandaloneNet assets
Net assets / equity¥7.4bnat 2022-09-30vStandaloneNet assets (5-year summary)
Net assets / equity¥7.4bnat 2021-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥3.8bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥4.9bnat 2024-09-30StandaloneCash and deposits
EPS (basic)¥121.692024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥112.292023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥144.782022-10-01 → 2023-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.882021-10-01 → 2022-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥138.182020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥51.42024-10-01 → 2025-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥47.252023-10-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥60.242022-10-01 → 2023-09-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥11.12021-10-01 → 2022-09-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥57.992020-10-01 → 2021-09-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥192024-10-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥192023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥172022-10-01 → 2023-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥142021-10-01 → 2022-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,599.69at 2025-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,499.4at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,423.15at 2023-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,274.8at 2022-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,261.14at 2021-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio69.2%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.6%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.7%at 2023-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.6%at 2022-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE7.2%2024-10-01 → 2025-09-30StandaloneRate of return on equity (5-year summary)
ROE7.0%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE9.5%2022-10-01 → 2023-09-30vStandaloneRate of return on equity (5-year summary)
ROE1.8%2021-10-01 → 2022-09-30vStandaloneRate of return on equity (5-year summary)
ROE10.1%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued5,102,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,102,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,102,000at 2023-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,102,000at 2022-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,102,000at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees213at 2025-09-30StandaloneNumber of employees
Employees214at 2024-09-30StandaloneNumber of employees
Employees203at 2023-09-30vStandaloneNumber of employees
Employees226at 2022-09-30vStandaloneNumber of employees
Employees233at 2021-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-10-01 → 2025-09-30¥87m
Reconciling Itemsreconcilingsegment profit2024-10-01 → 2025-09-30−¥817m
Construction Businessreportable segmentdepreciation2024-10-01 → 2025-09-30¥112m
Construction Businessreportable segmentemployeesat 2025-09-30268 pure
Construction Businessreportable segmentrevenue2024-10-01 → 2025-09-30¥14.7bn
Construction Businessreportable segmentrevenue external2024-10-01 → 2025-09-30¥14.7bn
Construction Businessreportable segmentsegment profit2024-10-01 → 2025-09-30¥1.2bn
Disaster Prevention Securityreportable segmentdepreciation2024-10-01 → 2025-09-30¥2m
Disaster Prevention Securityreportable segmentemployeesat 2025-09-3033 pure
Disaster Prevention Securityreportable segmentrevenue2024-10-01 → 2025-09-30¥2.8bn
Disaster Prevention Securityreportable segmentrevenue external2024-10-01 → 2025-09-30¥2.8bn
Disaster Prevention Securityreportable segmentsegment profit2024-10-01 → 2025-09-30¥311m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-10-01 → 2025-09-30¥114m
Total Of Reportable Segments And Otherssegment totalrevenue2024-10-01 → 2025-09-30¥17.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-10-01 → 2025-09-30¥17.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-10-01 → 2025-09-30¥1.5bn
Reconciling Itemsreconcilingdepreciation2023-10-01 → 2024-09-30¥82m
Reconciling Itemsreconcilingsegment profit2023-10-01 → 2024-09-30−¥746m
Construction Businessreportable segmentdepreciation2023-10-01 → 2024-09-30¥113m
Construction Businessreportable segmentrevenue2023-10-01 → 2024-09-30¥15.2bn
Construction Businessreportable segmentrevenue external2023-10-01 → 2024-09-30¥15.2bn
Construction Businessreportable segmentsegment profit2023-10-01 → 2024-09-30¥1.4bn
Disaster Prevention Securityreportable segmentdepreciation2023-10-01 → 2024-09-30¥2m
Disaster Prevention Securityreportable segmentrevenue2023-10-01 → 2024-09-30¥2.3bn
Disaster Prevention Securityreportable segmentrevenue external2023-10-01 → 2024-09-30¥2.3bn
Disaster Prevention Securityreportable segmentsegment profit2023-10-01 → 2024-09-30¥170m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-10-01 → 2024-09-30¥115m
Total Of Reportable Segments And Otherssegment totalrevenue2023-10-01 → 2024-09-30¥17.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-10-01 → 2024-09-30¥17.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-10-01 → 2024-09-30¥1.6bn
Construction Businessreportable segmentemployeesat 2025-09-30144 pure
Disaster Prevention Securityreportable segmentemployeesat 2025-09-3033 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,722
ItemContextValueUnit
Comprehensive income (5-year summary)CurrentYearDuration517380000JPY
Net assets (5-year summary)Prior4YearInstant7721350000JPY
Net assets (5-year summary)Prior3YearInstant7968946000JPY
Net assets (5-year summary)Prior2YearInstant8607916000JPY
Net assets (5-year summary)Prior1YearInstant9117052000JPY
Net assets (5-year summary)CurrentYearInstant9520247000JPY
Total assets (5-year summary)Prior4YearInstant12735015000JPY
Total assets (5-year summary)Prior3YearInstant13104511000JPY
Total assets (5-year summary)Prior2YearInstant13438990000JPY
Total assets (5-year summary)Prior1YearInstant13927535000JPY
Total assets (5-year summary)CurrentYearInstant14326367000JPY
Net assets per share (5-year summary)Prior4YearInstant1330.37
Net assets per share (5-year summary)Prior3YearInstant1379.50
Net assets per share (5-year summary)Prior2YearInstant1531.49
Net assets per share (5-year summary)Prior1YearInstant1633.41
Net assets per share (5-year summary)CurrentYearInstant1713.94
Basic earnings loss per share (5-year summary)Prior4YearDuration179.23
Basic earnings loss per share (5-year summary)Prior3YearDuration61.03
Basic earnings loss per share (5-year summary)Prior2YearDuration146.34
Basic earnings loss per share (5-year summary)Prior1YearDuration134.86
Basic earnings loss per share (5-year summary)CurrentYearDuration101.69
Diluted earnings per share (5-year summary)Prior4YearDuration74.83
Diluted earnings per share (5-year summary)Prior3YearDuration26.34
Diluted earnings per share (5-year summary)Prior2YearDuration60.88
Diluted earnings per share (5-year summary)Prior1YearDuration56.42
Diluted earnings per share (5-year summary)CurrentYearDuration43.27
Equity to asset ratio (5-year summary)Prior4YearInstant0.606
Equity to asset ratio (5-year summary)Prior3YearInstant0.608
Equity to asset ratio (5-year summary)Prior2YearInstant0.641
Equity to asset ratio (5-year summary)Prior1YearInstant0.655
Equity to asset ratio (5-year summary)CurrentYearInstant0.665
Rate of return on equity (5-year summary)Prior4YearDuration0.126
Rate of return on equity (5-year summary)Prior3YearDuration0.041
Rate of return on equity (5-year summary)Prior2YearDuration0.090
Rate of return on equity (5-year summary)Prior1YearDuration0.078
Rate of return on equity (5-year summary)CurrentYearDuration0.057
Price earnings ratio (5-year summary)Prior4YearDuration4.2
Price earnings ratio (5-year summary)Prior3YearDuration9.2
Price earnings ratio (5-year summary)Prior2YearDuration5.0
Price earnings ratio (5-year summary)Prior1YearDuration5.9
Price earnings ratio (5-year summary)CurrentYearDuration9.6
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1355442000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1275341000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration416322000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration1469570000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration504691000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-352497000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-84851000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration283708000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration35334000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-09-30pass
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identitynon_consolidated 2024-09-30pass
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass