Annual report

Period2024-10-01 → 2025-09-30
Filed2025-12-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥17.6bn2024-10-01 → 2025-09-30Cons.Net sales
Revenue¥17.5bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥16.9bn2022-10-01 → 2023-09-30vCons.Net sales (5-year summary)
Revenue¥16.8bn2021-10-01 → 2022-09-30vCons.Net sales (5-year summary)
Revenue¥18.0bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Operating income¥698m2024-10-01 → 2025-09-30Cons.Operating income
Operating income¥873m2023-10-01 → 2024-09-30Cons.Operating income
Ordinary income¥766m2024-10-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥928m2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥1.0bn2022-10-01 → 2023-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥990m2021-10-01 → 2022-09-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥892m2024-10-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.1bn2023-10-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥528m2024-10-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥689m2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥744m2022-10-01 → 2023-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥324m2021-10-01 → 2022-09-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥919m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥528m2024-10-01 → 2025-09-30Cons.Profit loss
Net income¥689m2023-10-01 → 2024-09-30Cons.Profit loss
Total assets¥14.3bnat 2025-09-30Cons.Assets
Total assets¥13.9bnat 2024-09-30Cons.Assets
Total assets¥13.4bnat 2023-09-30vCons.Total assets (5-year summary)
Total assets¥13.1bnat 2022-09-30vCons.Total assets (5-year summary)
Total assets¥12.7bnat 2021-09-30dCons.Total assets (5-year summary)
Total liabilities¥4.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥4.8bnat 2024-09-30Cons.Liabilities
Net assets / equity¥9.5bnat 2025-09-30Cons.Net assets
Net assets / equity¥9.1bnat 2024-09-30Cons.Net assets
Net assets / equity¥8.6bnat 2023-09-30vCons.Net assets
Net assets / equity¥8.0bnat 2022-09-30vCons.Net assets (5-year summary)
Net assets / equity¥7.7bnat 2021-09-30dCons.Net assets (5-year summary)
Cash and deposits¥6.1bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥6.4bnat 2024-09-30Cons.Cash and deposits
Cash & equivalents¥5.3bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.4bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2023-09-30vCons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2022-09-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.8bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥505m2024-10-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥416m2022-10-01 → 2023-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2021-10-01 → 2022-09-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.3bn2024-10-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥35m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥284m2022-10-01 → 2023-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥85m2021-10-01 → 2022-09-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥352m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥297m2024-10-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥278m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥253m2022-10-01 → 2023-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥195m2021-10-01 → 2022-09-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥185m2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥101.692024-10-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥134.862023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥146.342022-10-01 → 2023-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.032021-10-01 → 2022-09-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥179.232020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥43.272024-10-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥56.422023-10-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥60.882022-10-01 → 2023-09-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥26.342021-10-01 → 2022-09-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥74.832020-10-01 → 2021-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,713.94at 2025-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,633.41at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,531.49at 2023-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,379.5at 2022-09-30vCons.Net assets per share (5-year summary)
Net assets per share¥1,330.37at 2021-09-30dCons.Net assets per share (5-year summary)
Equity ratio66.5%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio65.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio64.1%at 2023-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio60.8%at 2022-09-30vCons.Equity to asset ratio (5-year summary)
Equity ratio60.6%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
ROE5.7%2024-10-01 → 2025-09-30Cons.Rate of return on equity (5-year summary)
ROE7.8%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE9.0%2022-10-01 → 2023-09-30vCons.Rate of return on equity (5-year summary)
ROE4.1%2021-10-01 → 2022-09-30vCons.Rate of return on equity (5-year summary)
ROE12.6%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
Employees337at 2025-09-30Cons.Number of employees
Employees292at 2024-09-30Cons.Number of employees
Employees287at 2023-09-30vCons.Number of employees
Employees306at 2022-09-30vCons.Number of employees
Employees303at 2021-09-30dCons.Number of employees
Revenue¥13.6bn2024-10-01 → 2025-09-30StandaloneNet sales
Revenue¥13.6bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥13.7bn2022-10-01 → 2023-09-30vStandaloneNet sales (5-year summary)
Revenue¥14.0bn2021-10-01 → 2022-09-30vStandaloneNet sales (5-year summary)
Revenue¥15.0bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Operating income¥430m2024-10-01 → 2025-09-30StandaloneOperating income
Operating income¥423m2023-10-01 → 2024-09-30StandaloneOperating income
Ordinary income¥719m2024-10-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥626m2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥857m2022-10-01 → 2023-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥657m2021-10-01 → 2022-09-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥845m2024-10-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥790m2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥627m2024-10-01 → 2025-09-30StandaloneProfit loss
Net income¥577m2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥736m2022-10-01 → 2023-09-30vStandaloneNet income loss (5-year summary)
Net income¥136m2021-10-01 → 2022-09-30vStandaloneNet income loss (5-year summary)
Net income¥712m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Total assets¥12.9bnat 2025-09-30StandaloneAssets
Total assets¥12.5bnat 2024-09-30StandaloneAssets
Total assets¥12.3bnat 2023-09-30vStandaloneTotal assets (5-year summary)
Total assets¥11.9bnat 2022-09-30vStandaloneTotal assets (5-year summary)
Total assets¥11.8bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥4.0bnat 2025-09-30StandaloneLiabilities
Total liabilities¥4.0bnat 2024-09-30StandaloneLiabilities
Net assets / equity¥9.0bnat 2025-09-30StandaloneNet assets
Net assets / equity¥8.5bnat 2024-09-30StandaloneNet assets
Net assets / equity¥8.1bnat 2023-09-30vStandaloneNet assets
Net assets / equity¥7.4bnat 2022-09-30vStandaloneNet assets (5-year summary)
Net assets / equity¥7.4bnat 2021-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥3.8bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥4.9bnat 2024-09-30StandaloneCash and deposits
EPS (basic)¥121.692024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥112.292023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥144.782022-10-01 → 2023-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.882021-10-01 → 2022-09-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥138.182020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥51.42024-10-01 → 2025-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥47.252023-10-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥60.242022-10-01 → 2023-09-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥11.12021-10-01 → 2022-09-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥57.992020-10-01 → 2021-09-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥192024-10-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥192023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥172022-10-01 → 2023-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥142021-10-01 → 2022-09-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,599.69at 2025-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,499.4at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,423.15at 2023-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,274.8at 2022-09-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,261.14at 2021-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio69.2%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.6%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.7%at 2023-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.6%at 2022-09-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE7.2%2024-10-01 → 2025-09-30StandaloneRate of return on equity (5-year summary)
ROE7.0%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE9.5%2022-10-01 → 2023-09-30vStandaloneRate of return on equity (5-year summary)
ROE1.8%2021-10-01 → 2022-09-30vStandaloneRate of return on equity (5-year summary)
ROE10.1%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued5,102,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,102,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,102,000at 2023-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,102,000at 2022-09-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued5,102,000at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees213at 2025-09-30StandaloneNumber of employees
Employees214at 2024-09-30StandaloneNumber of employees
Employees203at 2023-09-30vStandaloneNumber of employees
Employees226at 2022-09-30vStandaloneNumber of employees
Employees233at 2021-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-10-01 → 2025-09-30¥87m
Reconciling Itemsreconcilingsegment profit2024-10-01 → 2025-09-30−¥817m
Construction Businessreportable segmentdepreciation2024-10-01 → 2025-09-30¥112m
Construction Businessreportable segmentemployeesat 2025-09-30268 pure
Construction Businessreportable segmentrevenue2024-10-01 → 2025-09-30¥14.7bn
Construction Businessreportable segmentrevenue external2024-10-01 → 2025-09-30¥14.7bn
Construction Businessreportable segmentsegment profit2024-10-01 → 2025-09-30¥1.2bn
Disaster Prevention Securityreportable segmentdepreciation2024-10-01 → 2025-09-30¥2m
Disaster Prevention Securityreportable segmentemployeesat 2025-09-3033 pure
Disaster Prevention Securityreportable segmentrevenue2024-10-01 → 2025-09-30¥2.8bn
Disaster Prevention Securityreportable segmentrevenue external2024-10-01 → 2025-09-30¥2.8bn
Disaster Prevention Securityreportable segmentsegment profit2024-10-01 → 2025-09-30¥311m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-10-01 → 2025-09-30¥114m
Total Of Reportable Segments And Otherssegment totalrevenue2024-10-01 → 2025-09-30¥17.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-10-01 → 2025-09-30¥17.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-10-01 → 2025-09-30¥1.5bn
Reconciling Itemsreconcilingdepreciation2023-10-01 → 2024-09-30¥82m
Reconciling Itemsreconcilingsegment profit2023-10-01 → 2024-09-30−¥746m
Construction Businessreportable segmentdepreciation2023-10-01 → 2024-09-30¥113m
Construction Businessreportable segmentrevenue2023-10-01 → 2024-09-30¥15.2bn
Construction Businessreportable segmentrevenue external2023-10-01 → 2024-09-30¥15.2bn
Construction Businessreportable segmentsegment profit2023-10-01 → 2024-09-30¥1.4bn
Disaster Prevention Securityreportable segmentdepreciation2023-10-01 → 2024-09-30¥2m
Disaster Prevention Securityreportable segmentrevenue2023-10-01 → 2024-09-30¥2.3bn
Disaster Prevention Securityreportable segmentrevenue external2023-10-01 → 2024-09-30¥2.3bn
Disaster Prevention Securityreportable segmentsegment profit2023-10-01 → 2024-09-30¥170m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-10-01 → 2024-09-30¥115m
Total Of Reportable Segments And Otherssegment totalrevenue2023-10-01 → 2024-09-30¥17.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-10-01 → 2024-09-30¥17.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-10-01 → 2024-09-30¥1.6bn
Construction Businessreportable segmentemployeesat 2025-09-30144 pure
Disaster Prevention Securityreportable segmentemployeesat 2025-09-3033 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,722
ItemContextValueUnit
Intangible assetsPrior1YearInstant983188000JPY
Intangible assetsCurrentYearInstant1004982000JPY
Investment securitiesPrior1YearInstant530951000JPY
Investment securitiesCurrentYearInstant515688000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant-JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant39394000JPY
Long term loans receivablePrior1YearInstant-JPY
Long term loans receivableCurrentYearInstant4174000JPY
Net defined benefit assetPrior1YearInstant-JPY
Net defined benefit assetCurrentYearInstant1915000JPY
Deferred tax assetsPrior1YearInstant70868000JPY
Deferred tax assetsCurrentYearInstant72050000JPY
Insurance fundsPrior1YearInstant-JPY
Insurance fundsCurrentYearInstant69044000JPY
Guarantee deposits ioaPrior1YearInstant17084000JPY
Guarantee deposits ioaCurrentYearInstant38529000JPY
Other ioaPrior1YearInstant45866000JPY
Other ioaCurrentYearInstant36647000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-7419000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-8497000JPY
Investments and other assetsPrior1YearInstant657351000JPY
Investments and other assetsCurrentYearInstant768947000JPY
Noncurrent assetsPrior1YearInstant3407263000JPY
Noncurrent assetsCurrentYearInstant3724733000JPY
AssetsPrior1YearInstant13927535000JPY
AssetsCurrentYearInstant14326367000JPY
Notes payable accounts payable for construction contracts and other cnsPrior1YearInstant3147891000JPY
Notes payable accounts payable for construction contracts and other cnsCurrentYearInstant3532683000JPY
Current portion of long term loans payablePrior1YearInstant115200000JPY
Current portion of long term loans payableCurrentYearInstant131848000JPY
Lease obligations clPrior1YearInstant67589000JPY
Lease obligations clCurrentYearInstant65876000JPY
Income taxes payablePrior1YearInstant315547000JPY
Income taxes payableCurrentYearInstant143521000JPY
Advances received on uncompleted construction contracts cnsPrior1YearInstant32357000JPY
Advances received on uncompleted construction contracts cnsCurrentYearInstant36452000JPY
Provision for bonusesPrior1YearInstant213875000JPY
Provision for bonusesCurrentYearInstant183300000JPY
Provision for directors bonusesPrior1YearInstant26980000JPY
Provision for directors bonusesCurrentYearInstant19297000JPY
Provision for shareholder benefit program clPrior1YearInstant4900000JPY
Provision for shareholder benefit program clCurrentYearInstant4800000JPY
Other clPrior1YearInstant302963000JPY
Other clCurrentYearInstant242982000JPY
Current liabilitiesPrior1YearInstant4227304000JPY
Current liabilitiesCurrentYearInstant4360761000JPY
Long term loans payablePrior1YearInstant214400000JPY
Long term loans payableCurrentYearInstant104834000JPY
Lease obligations nclPrior1YearInstant197676000JPY
Lease obligations nclCurrentYearInstant131799000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-09-30pass
balance sheet identityconsolidated 2025-09-30pass rounding
balance sheet identitynon_consolidated 2024-09-30pass
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2024-10-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass