Annual report

Period2023-10-01 → 2024-09-30
Filed2024-12-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥17.5bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥16.9bn2022-10-01 → 2023-09-30Cons.Net sales
Revenue¥16.8bn2021-10-01 → 2022-09-30dCons.Net sales (5-year summary)
Revenue¥18.0bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Revenue¥14.4bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Operating income¥873m2023-10-01 → 2024-09-30Cons.Operating income
Operating income¥943m2022-10-01 → 2023-09-30Cons.Operating income
Ordinary income¥928m2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥1.0bn2022-10-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥990m2021-10-01 → 2022-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥953m2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2023-10-01 → 2024-09-30Cons.Income before income taxes
Profit before tax¥1.2bn2022-10-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)¥689m2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥744m2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥324m2021-10-01 → 2022-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥919m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥629m2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥689m2023-10-01 → 2024-09-30Cons.Profit loss
Net income¥744m2022-10-01 → 2023-09-30Cons.Profit loss
Total assets¥13.9bnat 2024-09-30Cons.Assets
Total assets¥13.4bnat 2023-09-30Cons.Assets
Total assets¥13.1bnat 2022-09-30dCons.Total assets (5-year summary)
Total assets¥12.7bnat 2021-09-30dCons.Total assets (5-year summary)
Total assets¥12.3bnat 2020-09-30dCons.Total assets (5-year summary)
Total liabilities¥4.8bnat 2024-09-30Cons.Liabilities
Total liabilities¥4.8bnat 2023-09-30Cons.Liabilities
Net assets / equity¥9.1bnat 2024-09-30Cons.Net assets
Net assets / equity¥8.6bnat 2023-09-30Cons.Net assets
Net assets / equity¥8.0bnat 2022-09-30dCons.Net assets
Net assets / equity¥7.7bnat 2021-09-30dCons.Net assets (5-year summary)
Net assets / equity¥6.9bnat 2020-09-30dCons.Net assets (5-year summary)
Cash and deposits¥6.4bnat 2024-09-30Cons.Cash and deposits
Cash and deposits¥5.2bnat 2023-09-30Cons.Cash and deposits
Cash & equivalents¥6.4bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2022-09-30dCons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2020-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥416m2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2021-10-01 → 2022-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥653m2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥35m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥284m2022-10-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥85m2021-10-01 → 2022-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥352m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥278m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥253m2022-10-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥195m2021-10-01 → 2022-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥185m2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥703m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥134.862023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥146.342022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.032021-10-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥179.232020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥121.592019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥56.422023-10-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥60.882022-10-01 → 2023-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥26.342021-10-01 → 2022-09-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥74.832020-10-01 → 2021-09-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥51.182019-10-01 → 2020-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,633.41at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,531.49at 2023-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,379.5at 2022-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,330.37at 2021-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,161.6at 2020-09-30dCons.Net assets per share (5-year summary)
Equity ratio65.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio64.1%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio60.8%at 2022-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio60.6%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio55.8%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
ROE7.8%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE9.0%2022-10-01 → 2023-09-30Cons.Rate of return on equity (5-year summary)
ROE4.1%2021-10-01 → 2022-09-30dCons.Rate of return on equity (5-year summary)
ROE12.6%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
ROE9.5%2019-10-01 → 2020-09-30dCons.Rate of return on equity (5-year summary)
Employees292at 2024-09-30Cons.Number of employees
Employees287at 2023-09-30Cons.Number of employees
Employees306at 2022-09-30dCons.Number of employees
Employees303at 2021-09-30dCons.Number of employees
Employees293at 2020-09-30dCons.Number of employees
Revenue¥13.6bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥13.7bn2022-10-01 → 2023-09-30StandaloneNet sales
Revenue¥14.0bn2021-10-01 → 2022-09-30dStandaloneNet sales (5-year summary)
Revenue¥15.0bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Revenue¥13.6bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Operating income¥423m2023-10-01 → 2024-09-30StandaloneOperating income
Operating income¥641m2022-10-01 → 2023-09-30StandaloneOperating income
Ordinary income¥626m2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥857m2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥657m2021-10-01 → 2022-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥891m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥790m2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax¥1.0bn2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Net income¥577m2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥736m2022-10-01 → 2023-09-30StandaloneProfit loss
Net income¥136m2021-10-01 → 2022-09-30dStandaloneNet income loss (5-year summary)
Net income¥712m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income¥621m2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Total assets¥12.5bnat 2024-09-30StandaloneAssets
Total assets¥12.3bnat 2023-09-30StandaloneAssets
Total assets¥11.9bnat 2022-09-30dStandaloneTotal assets (5-year summary)
Total assets¥11.8bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥11.2bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥4.0bnat 2024-09-30StandaloneLiabilities
Total liabilities¥4.2bnat 2023-09-30StandaloneLiabilities
Net assets / equity¥8.5bnat 2024-09-30StandaloneNet assets
Net assets / equity¥8.1bnat 2023-09-30StandaloneNet assets
Net assets / equity¥7.4bnat 2022-09-30dStandaloneNet assets
Net assets / equity¥7.4bnat 2021-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥6.7bnat 2020-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥4.9bnat 2024-09-30StandaloneCash and deposits
Cash and deposits¥4.0bnat 2023-09-30StandaloneCash and deposits
EPS (basic)¥112.292023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥144.782022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.882021-10-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥138.182020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.082019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥47.252023-10-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥60.242022-10-01 → 2023-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥11.12021-10-01 → 2022-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥57.992020-10-01 → 2021-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥50.562019-10-01 → 2020-09-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥192023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥172022-10-01 → 2023-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥142021-10-01 → 2022-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-10-01 → 2020-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,499.4at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,423.15at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,274.8at 2022-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,261.14at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,133.68at 2020-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio67.6%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.7%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.6%at 2022-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.8%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE7.0%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE9.5%2022-10-01 → 2023-09-30StandaloneRate of return on equity (5-year summary)
ROE1.8%2021-10-01 → 2022-09-30dStandaloneRate of return on equity (5-year summary)
ROE10.1%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
ROE9.6%2019-10-01 → 2020-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued5,102,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,102,000at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,102,000at 2022-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,102,000at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,102,000at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees214at 2024-09-30StandaloneNumber of employees
Employees203at 2023-09-30StandaloneNumber of employees
Employees226at 2022-09-30dStandaloneNumber of employees
Employees233at 2021-09-30dStandaloneNumber of employees
Employees224at 2020-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-10-01 → 2024-09-30¥82m
Reconciling Itemsreconcilingsegment profit2023-10-01 → 2024-09-30−¥746m
Construction Businessreportable segmentdepreciation2023-10-01 → 2024-09-30¥113m
Construction Businessreportable segmentemployeesat 2024-09-30233 pure
Construction Businessreportable segmentrevenue2023-10-01 → 2024-09-30¥15.2bn
Construction Businessreportable segmentrevenue external2023-10-01 → 2024-09-30¥15.2bn
Construction Businessreportable segmentsegment profit2023-10-01 → 2024-09-30¥1.4bn
Disaster Prevention Securityreportable segmentdepreciation2023-10-01 → 2024-09-30¥2m
Disaster Prevention Securityreportable segmentemployeesat 2024-09-3027 pure
Disaster Prevention Securityreportable segmentrevenue2023-10-01 → 2024-09-30¥2.3bn
Disaster Prevention Securityreportable segmentrevenue external2023-10-01 → 2024-09-30¥2.3bn
Disaster Prevention Securityreportable segmentsegment profit2023-10-01 → 2024-09-30¥170m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-10-01 → 2024-09-30¥115m
Total Of Reportable Segments And Otherssegment totalrevenue2023-10-01 → 2024-09-30¥17.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-10-01 → 2024-09-30¥17.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-10-01 → 2024-09-30¥1.6bn
Reconciling Itemsreconcilingdepreciation2022-10-01 → 2023-09-30¥22m
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2023-09-30−¥654m
Chemical Productsreportable segmentdepreciation2022-10-01 → 2023-09-30¥4m
Chemical Productsreportable segmentrevenue2022-10-01 → 2023-09-30¥75m
Chemical Productsreportable segmentrevenue external2022-10-01 → 2023-09-30¥75m
Chemical Productsreportable segmentsegment profit2022-10-01 → 2023-09-30¥9m
Construction Businessreportable segmentdepreciation2022-10-01 → 2023-09-30¥106m
Construction Businessreportable segmentrevenue2022-10-01 → 2023-09-30¥14.8bn
Construction Businessreportable segmentrevenue external2022-10-01 → 2023-09-30¥14.8bn
Construction Businessreportable segmentsegment profit2022-10-01 → 2023-09-30¥1.4bn
Disaster Prevention Securityreportable segmentdepreciation2022-10-01 → 2023-09-30¥1m
Disaster Prevention Securityreportable segmentrevenue2022-10-01 → 2023-09-30¥2.1bn
Disaster Prevention Securityreportable segmentrevenue external2022-10-01 → 2023-09-30¥2.1bn
Disaster Prevention Securityreportable segmentsegment profit2022-10-01 → 2023-09-30¥145m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-10-01 → 2023-09-30¥112m
Total Of Reportable Segments And Otherssegment totalrevenue2022-10-01 → 2023-09-30¥16.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-10-01 → 2023-09-30¥16.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-10-01 → 2023-09-30¥1.6bn
Construction Businessreportable segmentemployeesat 2024-09-30155 pure
Disaster Prevention Securityreportable segmentemployeesat 2024-09-3027 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,705
ItemContextValueUnit
Employees salaries and allowances sgacnsPrior1YearDuration1061795000JPY
Employees salaries and allowances sgacnsCurrentYearDuration1187772000JPY
Legal welfare expenses sgaPrior1YearDuration208759000JPY
Legal welfare expenses sgaCurrentYearDuration238442000JPY
Depreciation sgaPrior1YearDuration106471000JPY
Depreciation sgaCurrentYearDuration174524000JPY
Amortization of goodwill sgaPrior1YearDuration104551000JPY
Amortization of goodwill sgaCurrentYearDuration104551000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration-476000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration1157000JPY
Provision for bonuses sgaPrior1YearDuration150285000JPY
Provision for bonuses sgaCurrentYearDuration179475000JPY
Provision for directors bonuses sgaPrior1YearDuration28504000JPY
Provision for directors bonuses sgaCurrentYearDuration26980000JPY
Retirement benefit expenses sgaPrior1YearDuration55370000JPY
Retirement benefit expenses sgaCurrentYearDuration62649000JPY
Provision for shareholder benefit program sgaPrior1YearDuration4810000JPY
Provision for shareholder benefit program sgaCurrentYearDuration4900000JPY
Other sgaPrior1YearDuration983276000JPY
Other sgaCurrentYearDuration1113400000JPY
Selling general and administrative expensesPrior1YearDuration2703347000JPY
Selling general and administrative expensesCurrentYearDuration3093854000JPY
Operating incomePrior1YearDuration943026000JPY
Operating incomeCurrentYearDuration873436000JPY
Interest income noiPrior1YearDuration34000JPY
Interest income noiCurrentYearDuration422000JPY
Dividends income noiPrior1YearDuration28772000JPY
Dividends income noiCurrentYearDuration24416000JPY
Rent income noiPrior1YearDuration12342000JPY
Rent income noiCurrentYearDuration15360000JPY
Commission fee noiPrior1YearDuration11004000JPY
Commission fee noiCurrentYearDuration13963000JPY
Other noiPrior1YearDuration14532000JPY
Other noiCurrentYearDuration23765000JPY
Non operating incomePrior1YearDuration66687000JPY
Non operating incomeCurrentYearDuration77928000JPY
Interest expenses noePrior1YearDuration5040000JPY
Interest expenses noeCurrentYearDuration4307000JPY
Commission fee noePrior1YearDuration642000JPY
Commission fee noeCurrentYearDuration239000JPY
Loss of retirement of non current assets noePrior1YearDuration-JPY
Loss of retirement of non current assets noeCurrentYearDuration18175000JPY
Other noePrior1YearDuration1283000JPY
Other noeCurrentYearDuration163000JPY
Non operating expensesPrior1YearDuration6966000JPY
Non operating expensesCurrentYearDuration22886000JPY
Ordinary incomePrior1YearDuration1002748000JPY
Ordinary incomeCurrentYearDuration928479000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration7996000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration1569000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-09-30pass rounding
balance sheet identityconsolidated 2024-09-30pass
balance sheet identitynon_consolidated 2023-09-30pass rounding
balance sheet identitynon_consolidated 2024-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass