Annual report

Period2023-10-01 → 2024-09-30
Filed2024-12-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥17.5bn2023-10-01 → 2024-09-30Cons.Net sales
Revenue¥16.9bn2022-10-01 → 2023-09-30Cons.Net sales
Revenue¥16.8bn2021-10-01 → 2022-09-30dCons.Net sales (5-year summary)
Revenue¥18.0bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Revenue¥14.4bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Operating income¥873m2023-10-01 → 2024-09-30Cons.Operating income
Operating income¥943m2022-10-01 → 2023-09-30Cons.Operating income
Ordinary income¥928m2023-10-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥1.0bn2022-10-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥990m2021-10-01 → 2022-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥953m2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2023-10-01 → 2024-09-30Cons.Income before income taxes
Profit before tax¥1.2bn2022-10-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)¥689m2023-10-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥744m2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥324m2021-10-01 → 2022-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥919m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥629m2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥689m2023-10-01 → 2024-09-30Cons.Profit loss
Net income¥744m2022-10-01 → 2023-09-30Cons.Profit loss
Total assets¥13.9bnat 2024-09-30Cons.Assets
Total assets¥13.4bnat 2023-09-30Cons.Assets
Total assets¥13.1bnat 2022-09-30dCons.Total assets (5-year summary)
Total assets¥12.7bnat 2021-09-30dCons.Total assets (5-year summary)
Total assets¥12.3bnat 2020-09-30dCons.Total assets (5-year summary)
Total liabilities¥4.8bnat 2024-09-30Cons.Liabilities
Total liabilities¥4.8bnat 2023-09-30Cons.Liabilities
Net assets / equity¥9.1bnat 2024-09-30Cons.Net assets
Net assets / equity¥8.6bnat 2023-09-30Cons.Net assets
Net assets / equity¥8.0bnat 2022-09-30dCons.Net assets
Net assets / equity¥7.7bnat 2021-09-30dCons.Net assets (5-year summary)
Net assets / equity¥6.9bnat 2020-09-30dCons.Net assets (5-year summary)
Cash and deposits¥6.4bnat 2024-09-30Cons.Cash and deposits
Cash and deposits¥5.2bnat 2023-09-30Cons.Cash and deposits
Cash & equivalents¥6.4bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2022-09-30dCons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2021-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2020-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2023-10-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥416m2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2021-10-01 → 2022-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥653m2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥35m2023-10-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥284m2022-10-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥85m2021-10-01 → 2022-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥352m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥278m2023-10-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥253m2022-10-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥195m2021-10-01 → 2022-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥185m2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥703m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥134.862023-10-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥146.342022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.032021-10-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥179.232020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥121.592019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥56.422023-10-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥60.882022-10-01 → 2023-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥26.342021-10-01 → 2022-09-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥74.832020-10-01 → 2021-09-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥51.182019-10-01 → 2020-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,633.41at 2024-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,531.49at 2023-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,379.5at 2022-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,330.37at 2021-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,161.6at 2020-09-30dCons.Net assets per share (5-year summary)
Equity ratio65.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio64.1%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio60.8%at 2022-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio60.6%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio55.8%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
ROE7.8%2023-10-01 → 2024-09-30Cons.Rate of return on equity (5-year summary)
ROE9.0%2022-10-01 → 2023-09-30Cons.Rate of return on equity (5-year summary)
ROE4.1%2021-10-01 → 2022-09-30dCons.Rate of return on equity (5-year summary)
ROE12.6%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
ROE9.5%2019-10-01 → 2020-09-30dCons.Rate of return on equity (5-year summary)
Employees292at 2024-09-30Cons.Number of employees
Employees287at 2023-09-30Cons.Number of employees
Employees306at 2022-09-30dCons.Number of employees
Employees303at 2021-09-30dCons.Number of employees
Employees293at 2020-09-30dCons.Number of employees
Revenue¥13.6bn2023-10-01 → 2024-09-30StandaloneNet sales
Revenue¥13.7bn2022-10-01 → 2023-09-30StandaloneNet sales
Revenue¥14.0bn2021-10-01 → 2022-09-30dStandaloneNet sales (5-year summary)
Revenue¥15.0bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Revenue¥13.6bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Operating income¥423m2023-10-01 → 2024-09-30StandaloneOperating income
Operating income¥641m2022-10-01 → 2023-09-30StandaloneOperating income
Ordinary income¥626m2023-10-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥857m2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥657m2021-10-01 → 2022-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥891m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥790m2023-10-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax¥1.0bn2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Net income¥577m2023-10-01 → 2024-09-30StandaloneProfit loss
Net income¥736m2022-10-01 → 2023-09-30StandaloneProfit loss
Net income¥136m2021-10-01 → 2022-09-30dStandaloneNet income loss (5-year summary)
Net income¥712m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income¥621m2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Total assets¥12.5bnat 2024-09-30StandaloneAssets
Total assets¥12.3bnat 2023-09-30StandaloneAssets
Total assets¥11.9bnat 2022-09-30dStandaloneTotal assets (5-year summary)
Total assets¥11.8bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥11.2bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥4.0bnat 2024-09-30StandaloneLiabilities
Total liabilities¥4.2bnat 2023-09-30StandaloneLiabilities
Net assets / equity¥8.5bnat 2024-09-30StandaloneNet assets
Net assets / equity¥8.1bnat 2023-09-30StandaloneNet assets
Net assets / equity¥7.4bnat 2022-09-30dStandaloneNet assets
Net assets / equity¥7.4bnat 2021-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥6.7bnat 2020-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥4.9bnat 2024-09-30StandaloneCash and deposits
Cash and deposits¥4.0bnat 2023-09-30StandaloneCash and deposits
EPS (basic)¥112.292023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥144.782022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.882021-10-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥138.182020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.082019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥47.252023-10-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥60.242022-10-01 → 2023-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥11.12021-10-01 → 2022-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥57.992020-10-01 → 2021-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥50.562019-10-01 → 2020-09-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥192023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥172022-10-01 → 2023-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥142021-10-01 → 2022-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-10-01 → 2020-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,499.4at 2024-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,423.15at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,274.8at 2022-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,261.14at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,133.68at 2020-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio67.6%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.7%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.6%at 2022-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.8%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE7.0%2023-10-01 → 2024-09-30StandaloneRate of return on equity (5-year summary)
ROE9.5%2022-10-01 → 2023-09-30StandaloneRate of return on equity (5-year summary)
ROE1.8%2021-10-01 → 2022-09-30dStandaloneRate of return on equity (5-year summary)
ROE10.1%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
ROE9.6%2019-10-01 → 2020-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued5,102,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,102,000at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,102,000at 2022-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,102,000at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,102,000at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees214at 2024-09-30StandaloneNumber of employees
Employees203at 2023-09-30StandaloneNumber of employees
Employees226at 2022-09-30dStandaloneNumber of employees
Employees233at 2021-09-30dStandaloneNumber of employees
Employees224at 2020-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-10-01 → 2024-09-30¥82m
Reconciling Itemsreconcilingsegment profit2023-10-01 → 2024-09-30−¥746m
Construction Businessreportable segmentdepreciation2023-10-01 → 2024-09-30¥113m
Construction Businessreportable segmentemployeesat 2024-09-30233 pure
Construction Businessreportable segmentrevenue2023-10-01 → 2024-09-30¥15.2bn
Construction Businessreportable segmentrevenue external2023-10-01 → 2024-09-30¥15.2bn
Construction Businessreportable segmentsegment profit2023-10-01 → 2024-09-30¥1.4bn
Disaster Prevention Securityreportable segmentdepreciation2023-10-01 → 2024-09-30¥2m
Disaster Prevention Securityreportable segmentemployeesat 2024-09-3027 pure
Disaster Prevention Securityreportable segmentrevenue2023-10-01 → 2024-09-30¥2.3bn
Disaster Prevention Securityreportable segmentrevenue external2023-10-01 → 2024-09-30¥2.3bn
Disaster Prevention Securityreportable segmentsegment profit2023-10-01 → 2024-09-30¥170m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-10-01 → 2024-09-30¥115m
Total Of Reportable Segments And Otherssegment totalrevenue2023-10-01 → 2024-09-30¥17.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-10-01 → 2024-09-30¥17.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-10-01 → 2024-09-30¥1.6bn
Reconciling Itemsreconcilingdepreciation2022-10-01 → 2023-09-30¥22m
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2023-09-30−¥654m
Chemical Productsreportable segmentdepreciation2022-10-01 → 2023-09-30¥4m
Chemical Productsreportable segmentrevenue2022-10-01 → 2023-09-30¥75m
Chemical Productsreportable segmentrevenue external2022-10-01 → 2023-09-30¥75m
Chemical Productsreportable segmentsegment profit2022-10-01 → 2023-09-30¥9m
Construction Businessreportable segmentdepreciation2022-10-01 → 2023-09-30¥106m
Construction Businessreportable segmentrevenue2022-10-01 → 2023-09-30¥14.8bn
Construction Businessreportable segmentrevenue external2022-10-01 → 2023-09-30¥14.8bn
Construction Businessreportable segmentsegment profit2022-10-01 → 2023-09-30¥1.4bn
Disaster Prevention Securityreportable segmentdepreciation2022-10-01 → 2023-09-30¥1m
Disaster Prevention Securityreportable segmentrevenue2022-10-01 → 2023-09-30¥2.1bn
Disaster Prevention Securityreportable segmentrevenue external2022-10-01 → 2023-09-30¥2.1bn
Disaster Prevention Securityreportable segmentsegment profit2022-10-01 → 2023-09-30¥145m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-10-01 → 2023-09-30¥112m
Total Of Reportable Segments And Otherssegment totalrevenue2022-10-01 → 2023-09-30¥16.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-10-01 → 2023-09-30¥16.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-10-01 → 2023-09-30¥1.6bn
Construction Businessreportable segmentemployeesat 2024-09-30155 pure
Disaster Prevention Securityreportable segmentemployeesat 2024-09-3027 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,705
ItemContextValueUnit
Other iaPrior1YearInstant12335000JPY
Other iaCurrentYearInstant11609000JPY
Intangible assetsPrior1YearInstant885892000JPY
Intangible assetsCurrentYearInstant983188000JPY
Investment securitiesPrior1YearInstant691676000JPY
Investment securitiesCurrentYearInstant530951000JPY
Deferred tax assetsPrior1YearInstant27644000JPY
Deferred tax assetsCurrentYearInstant70868000JPY
Guarantee deposits ioaPrior1YearInstant13566000JPY
Guarantee deposits ioaCurrentYearInstant17084000JPY
Other ioaPrior1YearInstant29718000JPY
Other ioaCurrentYearInstant45866000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-7106000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-7419000JPY
Investments and other assetsPrior1YearInstant755500000JPY
Investments and other assetsCurrentYearInstant657351000JPY
Noncurrent assetsPrior1YearInstant3338442000JPY
Noncurrent assetsCurrentYearInstant3407263000JPY
AssetsPrior1YearInstant13438990000JPY
AssetsCurrentYearInstant13927535000JPY
Notes payable accounts payable for construction contracts and other cnsPrior1YearInstant3443782000JPY
Notes payable accounts payable for construction contracts and other cnsCurrentYearInstant3147891000JPY
Current portion of long term loans payablePrior1YearInstant115200000JPY
Current portion of long term loans payableCurrentYearInstant115200000JPY
Lease obligations clPrior1YearInstant4956000JPY
Lease obligations clCurrentYearInstant67589000JPY
Income taxes payablePrior1YearInstant119225000JPY
Income taxes payableCurrentYearInstant315547000JPY
Advances received on uncompleted construction contracts cnsPrior1YearInstant84245000JPY
Advances received on uncompleted construction contracts cnsCurrentYearInstant32357000JPY
Provision for bonusesPrior1YearInstant193182000JPY
Provision for bonusesCurrentYearInstant213875000JPY
Provision for directors bonusesPrior1YearInstant28504000JPY
Provision for directors bonusesCurrentYearInstant26980000JPY
Provision for shareholder benefit program clPrior1YearInstant4810000JPY
Provision for shareholder benefit program clCurrentYearInstant4900000JPY
Other clPrior1YearInstant291925000JPY
Other clCurrentYearInstant302963000JPY
Current liabilitiesPrior1YearInstant4285831000JPY
Current liabilitiesCurrentYearInstant4227304000JPY
Long term loans payablePrior1YearInstant329600000JPY
Long term loans payableCurrentYearInstant214400000JPY
Lease obligations nclPrior1YearInstant15084000JPY
Lease obligations nclCurrentYearInstant197676000JPY
Deferred tax liabilitiesPrior1YearInstant66822000JPY
Deferred tax liabilitiesCurrentYearInstant47728000JPY
Net defined benefit liabilityPrior1YearInstant119944000JPY
Net defined benefit liabilityCurrentYearInstant115639000JPY
Asset retirement obligations nclPrior1YearInstant13745000JPY
Asset retirement obligations nclCurrentYearInstant7689000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-09-30pass rounding
balance sheet identityconsolidated 2024-09-30pass
balance sheet identitynon_consolidated 2023-09-30pass rounding
balance sheet identitynon_consolidated 2024-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenueconsolidated 2023-10-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass