Quarterly report · Q1
1771.TEDINET S100SS9W
Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥16.9bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥302m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥256m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥318m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥272m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥318m | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥271m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥208m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥744m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥139m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥208m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥139m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥14.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥13.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥13.9bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.8bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.6bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥41.99 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.34 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.74 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥17.06 | 2023-10-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥60.88 | 2022-10-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.36 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 59.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2023-12-31 | −¥143m |
| jpcrp040300-q1r_E00276-000Construction Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥4.3bn |
| jpcrp040300-q1r_E00276-000Construction Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥4.3bn |
| jpcrp040300-q1r_E00276-000Construction Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥432m |
| jpcrp040300-q1r_E00276-000Disaster Prevention Securityreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥499m |
| jpcrp040300-q1r_E00276-000Disaster Prevention Securityreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥499m |
| jpcrp040300-q1r_E00276-000Disaster Prevention Securityreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2023-12-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2023-12-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2023-12-31 | ¥445m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥138m |
| jpcrp040300-q1r_E00276-000Chemical Productsreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥75m |
| jpcrp040300-q1r_E00276-000Chemical Productsreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥75m |
| jpcrp040300-q1r_E00276-000Chemical Productsreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥9m |
| jpcrp040300-q1r_E00276-000Construction Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q1r_E00276-000Construction Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q1r_E00276-000Construction Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥360m |
| jpcrp040300-q1r_E00276-000Disaster Prevention Securityreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥485m |
| jpcrp040300-q1r_E00276-000Disaster Prevention Securityreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥485m |
| jpcrp040300-q1r_E00276-000Disaster Prevention Securityreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥25m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | ¥394m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -7106000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -6972000 | JPY |
| Investments and other assets | Prior1YearInstant | 755500000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 731907000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3338442000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3546017000 | JPY |
| Assets | Prior1YearInstant | 13438990000 | JPY |
| Assets | CurrentQuarterInstant | 14547896000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 3443782000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | CurrentQuarterInstant | 4198369000 | JPY |
| Short term loans payable | Prior1YearInstant | 115200000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 115200000 | JPY |
| Income taxes payable | Prior1YearInstant | 119225000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 77088000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 84245000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 124525000 | JPY |
| Provision for bonuses | Prior1YearInstant | 193182000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 82331000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 28504000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 4810000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 296881000 | JPY |
| Other cl | CurrentQuarterInstant | 472591000 | JPY |
| Current liabilities | Prior1YearInstant | 4285831000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5070106000 | JPY |
| Long term loans payable | Prior1YearInstant | 329600000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 300800000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 119944000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 123558000 | JPY |
| Other ncl | Prior1YearInstant | 95697000 | JPY |
| Other ncl | CurrentQuarterInstant | 337390000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 545241000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 761748000 | JPY |
| Liabilities | Prior1YearInstant | 4831073000 | JPY |
| Liabilities | CurrentQuarterInstant | 5831855000 | JPY |
| Capital stock | Prior1YearInstant | 413675000 | JPY |
| Capital stock | CurrentQuarterInstant | 413675000 | JPY |
| Capital surplus | Prior1YearInstant | 698570000 | JPY |
| Capital surplus | CurrentQuarterInstant | 698570000 | JPY |
| Retained earnings | Prior1YearInstant | 7227858000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7335753000 | JPY |
| Treasury stock | Prior1YearInstant | -56761000 | JPY |
| Treasury stock | CurrentQuarterInstant | -56761000 | JPY |
| Shareholders equity | Prior1YearInstant | 8283342000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8391237000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 350339000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 348192000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -25765000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -23388000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |