Annual report

Period2022-10-01 → 2023-09-30
Filed2023-12-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥16.9bn2022-10-01 → 2023-09-30Cons.Net sales
Revenue¥16.8bn2021-10-01 → 2022-09-30Cons.Net sales
Revenue¥18.0bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Revenue¥14.4bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Revenue¥13.7bn2018-10-01 → 2019-09-30dCons.Net sales (5-year summary)
Operating income¥943m2022-10-01 → 2023-09-30Cons.Operating income
Operating income¥927m2021-10-01 → 2022-09-30Cons.Operating income
Ordinary income¥1.0bn2022-10-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥990m2021-10-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥1.4bn2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥953m2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥930m2018-10-01 → 2019-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2022-10-01 → 2023-09-30Cons.Income before income taxes
Profit before tax¥598m2021-10-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)¥744m2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥324m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥919m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥629m2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥631m2018-10-01 → 2019-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥744m2022-10-01 → 2023-09-30Cons.Profit loss
Net income¥324m2021-10-01 → 2022-09-30Cons.Profit loss
Total assets¥13.4bnat 2023-09-30Cons.Assets
Total assets¥13.1bnat 2022-09-30Cons.Assets
Total assets¥12.7bnat 2021-09-30dCons.Total assets (5-year summary)
Total assets¥12.3bnat 2020-09-30dCons.Total assets (5-year summary)
Total assets¥10.0bnat 2019-09-30dCons.Total assets (5-year summary)
Total liabilities¥4.8bnat 2023-09-30Cons.Liabilities
Total liabilities¥5.1bnat 2022-09-30Cons.Liabilities
Net assets / equity¥8.6bnat 2023-09-30Cons.Net assets
Net assets / equity¥8.0bnat 2022-09-30Cons.Net assets
Net assets / equity¥7.7bnat 2021-09-30dCons.Net assets
Net assets / equity¥6.9bnat 2020-09-30dCons.Net assets (5-year summary)
Net assets / equity¥6.3bnat 2019-09-30dCons.Net assets (5-year summary)
Cash and deposits¥5.2bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥4.8bnat 2022-09-30Cons.Cash and deposits
Cash & equivalents¥5.2bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2021-09-30dCons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2020-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.8bnat 2019-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥416m2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥653m2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥172m2018-10-01 → 2019-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥284m2022-10-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥85m2021-10-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥352m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥189m2018-10-01 → 2019-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥253m2022-10-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥195m2021-10-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥185m2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥703m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥89m2018-10-01 → 2019-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥146.342022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.032021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥179.232020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥121.592019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥121.982018-10-01 → 2019-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥60.882022-10-01 → 2023-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥26.342021-10-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥74.832020-10-01 → 2021-09-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥51.182019-10-01 → 2020-09-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥51.342018-10-01 → 2019-09-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,531.49at 2023-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,379.5at 2022-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,330.37at 2021-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,161.6at 2020-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,049.59at 2019-09-30dCons.Net assets per share (5-year summary)
Equity ratio64.1%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio60.8%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio60.6%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio55.8%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio63.1%at 2019-09-30dCons.Equity to asset ratio (5-year summary)
ROE9.0%2022-10-01 → 2023-09-30Cons.Rate of return on equity (5-year summary)
ROE4.1%2021-10-01 → 2022-09-30Cons.Rate of return on equity (5-year summary)
ROE12.6%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
ROE9.5%2019-10-01 → 2020-09-30dCons.Rate of return on equity (5-year summary)
ROE10.4%2018-10-01 → 2019-09-30dCons.Rate of return on equity (5-year summary)
Employees287at 2023-09-30Cons.Number of employees
Employees306at 2022-09-30Cons.Number of employees
Employees303at 2021-09-30dCons.Number of employees
Employees293at 2020-09-30dCons.Number of employees
Employees236at 2019-09-30dCons.Number of employees
Revenue¥13.7bn2022-10-01 → 2023-09-30StandaloneNet sales
Revenue¥14.0bn2021-10-01 → 2022-09-30StandaloneNet sales
Revenue¥15.0bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Revenue¥13.6bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Revenue¥13.2bn2018-10-01 → 2019-09-30dStandaloneNet sales (5-year summary)
Operating income¥641m2022-10-01 → 2023-09-30StandaloneOperating income
Operating income¥587m2021-10-01 → 2022-09-30StandaloneOperating income
Ordinary income¥857m2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥657m2021-10-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥1.0bn2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥891m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥856m2018-10-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.0bn2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Profit before tax¥265m2021-10-01 → 2022-09-30StandaloneIncome before income taxes
Net income¥736m2022-10-01 → 2023-09-30StandaloneProfit loss
Net income¥136m2021-10-01 → 2022-09-30StandaloneProfit loss
Net income¥712m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income¥621m2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Net income¥572m2018-10-01 → 2019-09-30dStandaloneNet income loss (5-year summary)
Total assets¥12.3bnat 2023-09-30StandaloneAssets
Total assets¥11.9bnat 2022-09-30StandaloneAssets
Total assets¥11.8bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥11.2bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total assets¥9.8bnat 2019-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥4.2bnat 2023-09-30StandaloneLiabilities
Total liabilities¥4.4bnat 2022-09-30StandaloneLiabilities
Net assets / equity¥8.1bnat 2023-09-30StandaloneNet assets
Net assets / equity¥7.4bnat 2022-09-30StandaloneNet assets
Net assets / equity¥7.4bnat 2021-09-30dStandaloneNet assets
Net assets / equity¥6.7bnat 2020-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥6.2bnat 2019-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥4.0bnat 2023-09-30StandaloneCash and deposits
Cash and deposits¥3.6bnat 2022-09-30StandaloneCash and deposits
EPS (basic)¥144.782022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.882021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥138.182020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.082019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥110.242018-10-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥60.242022-10-01 → 2023-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥11.12021-10-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥57.992020-10-01 → 2021-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥50.562019-10-01 → 2020-09-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥46.522018-10-01 → 2019-09-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥172022-10-01 → 2023-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥142021-10-01 → 2022-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-10-01 → 2020-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥92018-10-01 → 2019-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,423.15at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,274.8at 2022-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,261.14at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,133.68at 2020-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,021.67at 2019-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio65.7%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.6%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.8%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.2%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE9.5%2022-10-01 → 2023-09-30StandaloneRate of return on equity (5-year summary)
ROE1.8%2021-10-01 → 2022-09-30StandaloneRate of return on equity (5-year summary)
ROE10.1%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
ROE9.6%2019-10-01 → 2020-09-30dStandaloneRate of return on equity (5-year summary)
ROE9.6%2018-10-01 → 2019-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued5,102,000at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,102,000at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,102,000at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,102,000at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,102,000at 2019-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees203at 2023-09-30StandaloneNumber of employees
Employees226at 2022-09-30StandaloneNumber of employees
Employees233at 2021-09-30dStandaloneNumber of employees
Employees224at 2020-09-30dStandaloneNumber of employees
Employees217at 2019-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-10-01 → 2023-09-30¥22m
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2023-09-30−¥654m
Chemical Productsreportable segmentdepreciation2022-10-01 → 2023-09-30¥4m
Chemical Productsreportable segmentrevenue2022-10-01 → 2023-09-30¥75m
Chemical Productsreportable segmentrevenue external2022-10-01 → 2023-09-30¥75m
Chemical Productsreportable segmentsegment profit2022-10-01 → 2023-09-30¥9m
Construction Businessreportable segmentdepreciation2022-10-01 → 2023-09-30¥106m
Construction Businessreportable segmentemployeesat 2023-09-30228 pure
Construction Businessreportable segmentrevenue2022-10-01 → 2023-09-30¥14.8bn
Construction Businessreportable segmentrevenue external2022-10-01 → 2023-09-30¥14.8bn
Construction Businessreportable segmentsegment profit2022-10-01 → 2023-09-30¥1.4bn
Disaster Prevention Securityreportable segmentdepreciation2022-10-01 → 2023-09-30¥1m
Disaster Prevention Securityreportable segmentemployeesat 2023-09-3026 pure
Disaster Prevention Securityreportable segmentrevenue2022-10-01 → 2023-09-30¥2.1bn
Disaster Prevention Securityreportable segmentrevenue external2022-10-01 → 2023-09-30¥2.1bn
Disaster Prevention Securityreportable segmentsegment profit2022-10-01 → 2023-09-30¥145m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-10-01 → 2023-09-30¥112m
Total Of Reportable Segments And Otherssegment totalrevenue2022-10-01 → 2023-09-30¥16.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-10-01 → 2023-09-30¥16.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-10-01 → 2023-09-30¥1.6bn
Reconciling Itemsreconcilingdepreciation2021-10-01 → 2022-09-30¥19m
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2022-09-30−¥606m
Chemical Productsreportable segmentdepreciation2021-10-01 → 2022-09-30¥30m
Chemical Productsreportable segmentrevenue2021-10-01 → 2022-09-30¥415m
Chemical Productsreportable segmentrevenue external2021-10-01 → 2022-09-30¥415m
Chemical Productsreportable segmentsegment profit2021-10-01 → 2022-09-30¥14m
Construction Businessreportable segmentdepreciation2021-10-01 → 2022-09-30¥102m
Construction Businessreportable segmentrevenue2021-10-01 → 2022-09-30¥14.3bn
Construction Businessreportable segmentrevenue external2021-10-01 → 2022-09-30¥14.3bn
Construction Businessreportable segmentsegment profit2021-10-01 → 2022-09-30¥1.4bn
Disaster Prevention Securityreportable segmentdepreciation2021-10-01 → 2022-09-30¥860,000
Disaster Prevention Securityreportable segmentrevenue2021-10-01 → 2022-09-30¥2.1bn
Disaster Prevention Securityreportable segmentrevenue external2021-10-01 → 2022-09-30¥2.1bn
Disaster Prevention Securityreportable segmentsegment profit2021-10-01 → 2022-09-30¥151m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-10-01 → 2022-09-30¥133m
Total Of Reportable Segments And Otherssegment totalrevenue2021-10-01 → 2022-09-30¥16.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-10-01 → 2022-09-30¥16.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-10-01 → 2022-09-30¥1.5bn
Construction Businessreportable segmentemployeesat 2023-09-30144 pure
Disaster Prevention Securityreportable segmentemployeesat 2023-09-3026 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,728
ItemContextValueUnit
GoodwillCurrentYearInstant627309000JPY
Customer relationship iaPrior1YearInstant278190000JPY
Customer relationship iaCurrentYearInstant238448000JPY
Other iaPrior1YearInstant13171000JPY
Other iaCurrentYearInstant20135000JPY
Intangible assetsPrior1YearInstant1023222000JPY
Intangible assetsCurrentYearInstant885892000JPY
Investment securitiesPrior1YearInstant693644000JPY
Investment securitiesCurrentYearInstant691676000JPY
Deferred tax assetsPrior1YearInstant139760000JPY
Deferred tax assetsCurrentYearInstant27644000JPY
Guarantee deposits ioaPrior1YearInstant14751000JPY
Guarantee deposits ioaCurrentYearInstant13566000JPY
Other ioaPrior1YearInstant34765000JPY
Other ioaCurrentYearInstant29718000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-7235000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-7106000JPY
Investments and other assetsPrior1YearInstant875685000JPY
Investments and other assetsCurrentYearInstant755500000JPY
Noncurrent assetsPrior1YearInstant4015596000JPY
Noncurrent assetsCurrentYearInstant3338442000JPY
AssetsPrior1YearInstant13104511000JPY
AssetsCurrentYearInstant13438990000JPY
Notes payable accounts payable for construction contracts and other cnsPrior1YearInstant3332098000JPY
Notes payable accounts payable for construction contracts and other cnsCurrentYearInstant3443782000JPY
Current portion of long term loans payablePrior1YearInstant115200000JPY
Current portion of long term loans payableCurrentYearInstant115200000JPY
Lease obligations clPrior1YearInstant2575000JPY
Lease obligations clCurrentYearInstant4956000JPY
Income taxes payablePrior1YearInstant64552000JPY
Income taxes payableCurrentYearInstant119225000JPY
Advances received on uncompleted construction contracts cnsPrior1YearInstant80953000JPY
Advances received on uncompleted construction contracts cnsCurrentYearInstant84245000JPY
Provision for bonusesPrior1YearInstant244319000JPY
Provision for bonusesCurrentYearInstant193182000JPY
Provision for directors bonusesPrior1YearInstant29749000JPY
Provision for directors bonusesCurrentYearInstant28504000JPY
Provision for shareholder benefit program clPrior1YearInstant4600000JPY
Provision for shareholder benefit program clCurrentYearInstant4810000JPY
Provision for loss on transfer of business clPrior1YearInstant280589000JPY
Provision for loss on transfer of business clCurrentYearInstant-JPY
Other clPrior1YearInstant317450000JPY
Other clCurrentYearInstant291925000JPY
Current liabilitiesPrior1YearInstant4472087000JPY
Current liabilitiesCurrentYearInstant4285831000JPY
Long term loans payablePrior1YearInstant444800000JPY
Long term loans payableCurrentYearInstant329600000JPY
Lease obligations nclPrior1YearInstant3390000JPY
Lease obligations nclCurrentYearInstant15084000JPY
Deferred tax liabilitiesPrior1YearInstant77252000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-09-30pass rounding
balance sheet identityconsolidated 2023-09-30pass rounding
balance sheet identitynon_consolidated 2022-09-30pass
balance sheet identitynon_consolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-09-30pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2021-10-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass